DNO ASA (DTNOF)

AI Score

Unlock

1.08

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

DNO ASA Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	176.7M	170.5M	136.9M	182.6M	212.01M	141M	58.3M	269M	338.3M	338.8M	360.5M	339.5M	396.5M	253.5M	184.3M	169.7M	174.2M	163M	72M	205.6M	274.5M	227.1M	265.7M	204.1M	368.8M	171.2M	147.1M	142.3M	116.1M	73M	81.7M	76.7M	42.2M	48.8M	61.2M	49.6M
Cost of Revenue	118.6M	102M	93.82M	107.5M	142.55M	87.5M	56.8M	104.7M	145.6M	116.7M	103.7M	95M	165M	105.8M	86.5M	85.8M	139.1M	158.1M	125.6M	167.2M	151.7M	139M	133.8M	117M	106.7M	94.2M	74.1M	75.4M	57.1M	79.4M	35.7M	30M	36.9M	29.1M	32M	30.8M
Gross Profit	58.1M	68.5M	43.08M	75.1M	69.46M	53.5M	1.5M	164.3M	192.7M	222.1M	256.8M	244.5M	231.5M	147.7M	97.8M	83.9M	35.1M	4.9M	-53.6M	38.4M	122.8M	88.1M	131.9M	87.1M	262.1M	77M	73M	66.9M	59M	-6.4M	46M	46.7M	5.3M	19.7M	29.2M	18.8M
Operating Income	-81.9M	30.6M	35.43M	60.6M	61.7M	40.3M	-15M	155.3M	-76.3M	190.7M	80.8M	236.2M	128.2M	65.4M	60.9M	66.3M	-14.1M	-208.1M	-80.8M	-11.5M	44.3M	-106M	99.4M	37.9M	230M	70.6M	51.2M	25M	25.7M	468.8M	-1.2M	27.8M	-27.2M	9.1M	16.2M	8M
Interest Income	9M	17.6M	6.04M	14.7M	5.43M	1.8M	17.7M	20.4M	9.3M	2.6M	800K	200K	7.22M	6.3M	10.1M	7.8M	300K	300K	3.2M	1.5M	8.07M	4M	2.6M	3.1M	1.9M	3.9M	1.7M	2.5M	576.93K	3.4M	2.9M	3.3M	700K	400K	800K	500K
Pretax Income	-92.7M	27.9M	-10.47M	59.3M	26.17M	-19.7M	-15.8M	158.2M	-86.7M	175.9M	50M	207.4M	104.9M	36.9M	31.9M	46.5M	-38.5M	-229.6M	-107.6M	-50.1M	18.8M	-146M	63.7M	15.7M	214.7M	57.5M	35.7M	14.6M	14.9M	457.6M	-13.2M	15.7M	-31.7M	-2.4M	5.1M	-4.3M
Net Income	-98.4M	20M	34.5M	16.8M	4.2M	-54.5M	-18.5M	87.4M	42.5M	129.6M	72.3M	140.5M	64.9M	30.9M	56.7M	51.5M	-60.3M	-122.5M	-63.6M	-39.4M	50.9M	-96.4M	68M	51.1M	230.3M	63M	42.5M	18.4M	30.5M	462.7M	-12.9M	14.7M	-31.2M	-3.2M	4M	-4.9M
Selling & General & Admin	5.5M	4.5M	7.4M	6.1M	7.77M	9.1M	2.7M	4.2M	21.4M	6M	2.5M	2.6M	35.6M	4.6M	-3.3M	5.5M	33.6M	1.7M	8.2M	-4.6M	16.5M	7M	13.4M	15.4M	5M	8.2M	5.7M	13.4M	-800K	12M	6.9M	5M	9.4M	6.9M	7.9M	6.8M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	134.5M	33.4M	15.2M	n/a	n/a	n/a	n/a	-489.06K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	n/a	n/a	n/a	-700K	n/a	n/a	6.1M	n/a	n/a	n/a	n/a	-100K	n/a	-500K	n/a	n/a	-100K
Operating Expenses	140M	37.9M	22.6M	14.3M	7.77M	15.6M	19.5M	10.9M	30.8M	31.5M	48.8M	8.2M	76.2M	42.1M	24.4M	17.7M	16M	10.8M	25.8M	10.8M	54.8M	56M	31.7M	49.2M	32M	6.3M	21.3M	40.4M	33.3M	-535.8M	10M	8.3M	-700K	8.6M	19.1M	10.9M
Interest Expense	19.8M	20.2M	10.7M	16M	15.21M	61.8M	18.5M	17.5M	21.5M	17.4M	31.6M	29.1M	24.72M	34.9M	39.2M	27.6M	41.09M	21.8M	30.1M	40.1M	32.97M	44M	38.3M	25.3M	19.41M	17M	17.1M	13M	13.08M	14.6M	14.8M	15.4M	5.8M	11.9M	11.9M	12.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	70.07M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	258.6M	139.9M	140.1M	121.8M	150.31M	103.1M	76.3M	115.6M	176.4M	148.2M	152.5M	103.2M	241.2M	147.9M	110.9M	103.5M	155.1M	168.9M	151.4M	178M	206.5M	195M	165.5M	166.2M	138.7M	100.5M	95.4M	115.8M	90.4M	-456.4M	45.7M	38.3M	36.2M	37.7M	51.1M	41.7M
Income Tax Expense	5.7M	8M	-42.68M	42.5M	25.85M	34.8M	2.7M	70.8M	-129.2M	46.2M	-22.3M	66.9M	40.1M	6M	-24.8M	-5M	21.9M	-107.1M	-44M	-10.7M	-32.1M	-49.6M	-4.3M	-35.4M	-15.6M	-5.6M	-6.8M	-3.8M	-15.7M	-5M	-300K	1M	-400K	800K	1M	700K
Shares Outstanding (Basic)	975M	975M	975M	975M	975M	975M	975M	995.45M	1.02B	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.44M	942.31M	975.43M	976.62M	1B	1.05B	1.05B	1.05B	1.05B	1.05B	1.06B	920M	1.02B	1.08B	1.29B	1.07B	1.04B	1.08B	n/a	1.08B
Shares Outstanding (Diluted)	975M	975M	975M	975M	975M	975M	975M	995.45M	1.02B	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	976.62M	1B	1.05B	1.05B	1.05B	1.05B	1.05B	1.06B	920M	1.02B	1.08B	1.29B	1.07B	1.04B	1.08B	n/a	1.08B
EPS (Basic)	-0.1	0.02	0.04	0.02	0.00	-0.06	-0.02	0.09	0.04	0.13	0.07	0.14	0.07	0.03	0.06	0.05	-0.06	-0.13	-0.07	-0.04	0.05	-0.09	0.06	0.05	0.22	0.06	0.04	0.02	0.03	0.43	-0.01	0.01	-0.03	-0.00	0.00	-0.00
EPS (Diluted)	-0.1	0.02	0.04	0.02	0.00	-0.06	-0.02	0.09	0.04	0.13	0.07	0.14	0.07	0.03	0.06	0.05	-0.06	-0.13	-0.07	-0.04	0.05	-0.09	0.06	0.05	0.22	0.06	0.04	0.02	0.03	0.43	-0.01	0.01	-0.03	-0.00	0.00	-0.00
EBITDA	-24M	89.5M	46.9M	125.1M	126.16M	68.85M	9.87M	220.3M	-13.71M	230.81M	123.63M	288M	181.17M	122.93M	116.38M	127.1M	84.71M	-125.8M	14.6M	136.7M	113.1M	-24.48M	179.2M	108.5M	288.5M	146.6M	106.4M	87.1M	42.1M	506M	21.3M	48.1M	-23.4M	27.2M	24.4M	24M
EBIT	-72.9M	48.1M	301.99K	75.3M	41.38M	38.49M	2.7M	175.7M	-107.3M	177.4M	77.82M	236.5M	128.46M	71.8M	68.89M	74.1M	-43.2M	-207.8M	-77.5M	-10M	400K	-102M	102M	39.8M	213.7M	74.5M	52.8M	27.6M	6.5M	472.2M	1.6M	31.1M	-32.8M	9.5M	17M	8.4M
Depreciation & Amortization	48.9M	41.4M	44.1M	48.41M	64.46M	30.36M	10.17M	43.62M	61.19M	53.41M	45.81M	51.72M	52.71M	51.05M	47.49M	52.86M	79.8M	82M	92.1M	107.5M	88.9M	77.1M	77.1M	68.7M	74.8M	72.1M	53.6M	59.5M	35.6M	33.8M	19.7M	17M	9.4M	15.7M	13.4M	15.6M