DNO ASA (DTNOF)

AI Score

Unlock

1.08

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

DNO ASA Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	666.7M	702.01M	672.51M	593.91M	680.31M	806.6M	1B	1.31B	1.38B	1.44B	1.35B	1.17B	1B	781.7M	691.2M	578.9M	614.8M	715.1M	779.2M	972.9M	971.4M	1.07B	1.01B	891.2M	829.4M	576.7M	478.5M	413.1M	347.5M	273.6M	249.4M	228.9M	201.8M	214.1M	217.4M	211M
Cost of Revenue	421.92M	445.86M	431.36M	394.35M	391.55M	394.6M	423.8M	470.7M	461M	480.4M	469.5M	452.3M	443.1M	417.2M	469.5M	508.6M	590M	602.6M	583.5M	591.7M	541.5M	496.5M	451.7M	392M	350.4M	300.8M	286M	247.6M	202.2M	182M	131.7M	128M	128.8M	118.6M	132.2M	165.9M
Gross Profit	244.78M	256.15M	241.15M	199.56M	288.76M	412M	580.6M	835.9M	916.1M	954.9M	880.5M	721.5M	560.9M	364.5M	221.7M	70.3M	24.8M	112.5M	195.7M	381.2M	429.9M	569.2M	558.1M	499.2M	479M	275.9M	192.5M	165.5M	145.3M	91.6M	117.7M	100.9M	73M	95.5M	85.2M	45.1M
Operating Income	44.73M	188.33M	198.03M	147.6M	242.3M	104.3M	254.7M	350.5M	431.4M	635.9M	510.6M	490.7M	320.8M	178.5M	-95M	-236.7M	-314.5M	-256.1M	-154M	26.2M	75.6M	261.3M	437.9M	389.7M	376.8M	172.5M	570.7M	518.3M	521.1M	468.2M	8.5M	25.9M	6.1M	-48.1M	-57.3M	-96.8M
Interest Income	47.34M	43.77M	27.97M	39.63M	45.33M	49.2M	50M	33.1M	12.9M	10.82M	14.52M	23.82M	31.42M	24.5M	18.5M	11.6M	5.3M	13.07M	16.77M	16.17M	17.77M	11.6M	11.5M	10.6M	10M	8.68M	8.18M	9.38M	10.18M	10.3M	7.3M	5.2M	2.4M	1.7M	4.4M	7.7M
Pretax Income	-15.97M	102.9M	55.3M	49.97M	148.87M	36M	231.6M	297.4M	346.6M	538.2M	399.2M	381.1M	220.2M	76.8M	-189.7M	-329.2M	-425.8M	-368.5M	-284.9M	-113.6M	-47.8M	148.1M	351.6M	323.6M	322.5M	122.7M	522.8M	473.9M	475M	428.4M	-31.6M	-13.3M	-33.3M	-110.8M	-123.3M	-167.6M
Net Income	-27.1M	75.5M	1M	-52M	18.6M	56.9M	241M	331.8M	384.9M	407.3M	308.6M	293M	204M	78.8M	-74.6M	-194.9M	-285.8M	-174.6M	-148.5M	-16.9M	73.6M	253M	412.4M	386.9M	354.2M	154.4M	554.1M	498.7M	495M	433.3M	-32.6M	-15.7M	-35.3M	-87.4M	-99.1M	-143M
Selling & General & Admin	23.5M	25.77M	30.37M	25.67M	23.77M	37.4M	34.3M	34.1M	32.5M	46.7M	45.3M	39.5M	42.4M	40.4M	37.5M	49M	38.9M	21.8M	27.1M	32.3M	52.3M	40.8M	42M	34.3M	32.3M	26.5M	30.3M	31.5M	23.1M	33.3M	28.2M	29.2M	31M	17.9M	15.6M	13.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	183.1M	48.6M	15.2M	n/a	-489.06K	-489.06K	-489.06K	-489.06K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	200K	200K	200K	-700K	-700K	-700K	5.4M	6.1M	6.1M	6.1M	n/a	-100K	-100K	-600K	-600K	-500K	-600K	-27.3M	-27.2M	-27.2M
Operating Expenses	214.8M	82.57M	60.27M	57.17M	53.77M	76.8M	92.7M	122M	119.3M	164.7M	175.3M	150.9M	160.4M	100.2M	68.9M	70.3M	63.4M	102.2M	147.4M	153.3M	191.7M	168.9M	119.2M	108.8M	100M	101.3M	-440.8M	-452.1M	-484.2M	-518.2M	26.2M	35.3M	37.9M	68.2M	69M	62.4M
Interest Expense	66.7M	62.11M	103.71M	111.51M	113.01M	119.3M	74.9M	88M	99.6M	102.82M	120.32M	127.92M	126.42M	142.79M	129.69M	120.59M	133.09M	124.97M	147.17M	155.37M	140.57M	127.01M	100.01M	78.81M	66.51M	60.18M	57.78M	55.48M	57.88M	50.6M	47.9M	45M	42.3M	36.5M	42.6M	50.7M
Selling & Marketing Expenses	n/a	70.07M	70.07M	70.07M	70.07M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.1M	11.1M	11.1M	11.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	1.1M	1.2M
Cost & Expenses	660.4M	552.11M	515.31M	451.51M	445.31M	471.4M	516.5M	592.7M	580.3M	645.1M	644.8M	603.2M	603.5M	517.4M	538.4M	578.9M	653.4M	704.8M	730.9M	745M	733.2M	665.4M	570.9M	500.8M	450.4M	402.1M	-154.8M	-204.5M	-282M	-336.2M	157.9M	163.3M	166.7M	186.8M	201.2M	228.3M
Income Tax Expense	13.52M	33.67M	60.47M	105.85M	134.15M	-20.9M	-9.5M	-34.5M	-38.4M	130.9M	90.7M	88.2M	16.3M	-1.9M	-115M	-134.2M	-139.9M	-193.9M	-136.4M	-96.7M	-121.4M	-104.9M	-60.9M	-63.4M	-31.8M	-31.9M	-31.3M	-24.8M	-20M	-4.7M	1.1M	2.4M	2.1M	-23.3M	-24.2M	-24.5M
Shares Outstanding (Basic)	975M	975M	975M	975M	975M	975M	975M	995.45M	1.02B	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.44M	942.31M	975.43M	976.62M	1B	1.05B	1.05B	1.05B	1.05B	1.05B	1.06B	920M	1.02B	1.08B	1.29B	1.07B	1.04B	1.08B	n/a	1.08B
Shares Outstanding (Diluted)	975M	975M	975M	975M	975M	975M	975M	995.45M	1.02B	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	975.43M	976.62M	1B	1.05B	1.05B	1.05B	1.05B	1.05B	1.06B	920M	1.02B	1.08B	1.29B	1.07B	1.04B	1.08B	n/a	1.08B
EPS (Basic)	-0.02	0.08	0.00	-0.05	0.02	0.06	0.24	0.34	0.39	0.41	0.31	0.30	0.21	0.08	-0.08	-0.21	-0.3	-0.18	-0.15	-0.02	0.07	0.24	0.39	0.37	0.34	0.15	0.52	0.47	0.46	0.40	-0.03	-0.02	-0.03	-0.09	-0.1	-0.14
EPS (Diluted)	-0.02	0.08	0.00	-0.05	0.02	0.06	0.24	0.34	0.39	0.41	0.31	0.30	0.21	0.08	-0.08	-0.21	-0.3	-0.18	-0.15	-0.02	0.07	0.24	0.39	0.37	0.34	0.15	0.52	0.47	0.46	0.40	-0.03	-0.02	-0.03	-0.08	-0.09	-0.14
EBITDA	237.5M	387.66M	367.01M	329.98M	425.18M	285.31M	447.27M	561.03M	628.73M	823.62M	715.74M	708.49M	547.59M	451.12M	202.39M	100.61M	110.21M	138.6M	239.92M	404.52M	376.32M	551.72M	722.8M	650M	628.6M	382.2M	741.6M	656.5M	617.5M	552M	73.2M	76.3M	52.2M	84.6M	87.3M	79.3M
EBIT	50.8M	165.08M	155.47M	157.87M	258.27M	109.59M	248.5M	323.62M	384.42M	620.18M	514.58M	505.66M	343.26M	171.59M	-108.01M	-254.4M	-338.5M	-294.9M	-189.1M	-9.6M	40.2M	253.5M	430M	380.8M	368.6M	161.4M	559.1M	507.9M	511.4M	472.1M	9.4M	24.8M	2.1M	-94.4M	-100.8M	-137M
Depreciation & Amortization	182.81M	198.38M	187.34M	153.41M	148.62M	145.34M	168.4M	204.04M	212.13M	203.66M	201.3M	202.97M	204.11M	231.2M	262.15M	306.76M	361.4M	370.5M	365.6M	350.6M	311.8M	297.7M	292.7M	269.2M	260M	220.8M	182.5M	148.6M	106.1M	79.9M	61.8M	55.5M	54.1M	69.2M	80.3M	102.5M