DTE Energy JR SUB DB 201...
(DTW)
undefined
undefined%
At close: undefined
22.39
-0.13%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Net Income | 1.39B | 1.08B | 794.00M | 1.05B | 1.17B | 1.12B | 1.13B | 866.00M | 725.00M | 905.00M | 661.00M | 610.00M | 720.00M | 639.00M | 535.00M | 546.00M | 971.00M | 433.00M | 537.00M | 431.00M | 521.00M | 632.00M | - |
Depreciation & Amortization | 1.67B | 1.51B | 1.44B | 1.33B | 1.32B | 1.17B | 1.08B | 1.03B | -898.00M | 666.00M | 611.00M | 956.00M | 995.00M | 1.03B | 1.02B | 899.00M | 926.00M | 1.01B | 872.00M | 744.00M | 691.00M | 759.00M | - |
Stock-Based Compensation | 48.00M | 62.00M | 71.00M | 63.00M | 71.00M | 64.00M | 58.00M | 61.00M | 34.00M | 103.00M | 100.00M | 83.70M | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 327.00M | -303.00M | 272.00M | 245.00M | -34.00M | 266.00M | -134.00M | 8.00M | -125.00M | -596.00M | 228.00M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non-Cash Items | -1.32B | 3.36B | 3.47B | 3.03B | 2.88B | 2.22B | 2.27B | 2.08B | 103.00M | 896.00M | 585.00M | 643.00M | 73.00M | -298.00M | 59.00M | -234.00M | -916.00M | -19.00M | -555.00M | -309.00M | -42.00M | -209.00M | - |
Deferred Income Tax | 181.00M | 44.00M | -32.00M | 407.00M | 329.00M | 114.00M | 196.00M | 265.00M | 237.00M | 356.00M | 164.00M | 47.00M | 220.00M | 457.00M | 205.00M | 348.00M | 144.00M | 28.00M | 147.00M | 129.00M | -220.00M | -208.00M | - |
Change in Working Capital | 309.00M | -644.00M | 281.00M | 401.00M | -214.00M | 336.00M | -261.00M | -36.00M | -23.00M | -725.00M | 197.00M | 87.00M | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow | 2.27B | 1.99B | 3.08B | 3.72B | 2.66B | 2.69B | 2.13B | 2.10B | 1.94B | 1.84B | 2.15B | 2.21B | 2.01B | 1.82B | 1.82B | 1.56B | 1.13B | 1.46B | 1.00B | 995.00M | 950.00M | 974.00M | 811.00M |
Capital Expenditures | -3.93B | -3.38B | -3.77B | -3.86B | -3.00B | -2.71B | -2.25B | -2.04B | -2.02B | -2.05B | -1.88B | -1.82B | - | - | - | - | - | - | - | - | - | - | - |
Acquisitions | 5.00M | 27.00M | 47.00M | -77.00M | -2.73B | 53.00M | 50.00M | -1.03B | -202.00M | - | - | -198.00M | - | - | - | - | - | -42.00M | -50.00M | - | - | - | -1.21B |
Purchase of Investments | - | -891.00M | -1.05B | -2.39B | -943.00M | -1.82B | -1.52B | -1.70B | -996.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 681.00M | 879.00M | 1.05B | 2.35B | 788.00M | 1.20B | 1.24B | 1.46B | 885.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -870.00M | -81.00M | -105.00M | -87.00M | -120.00M | -21.00M | -37.00M | 31.00M | 36.00M | -11.00M | -30.00M | 51.00M | -1.56B | -1.23B | -1.06B | -1.52B | 330.00M | -1.15B | -752.00M | -681.00M | 10.00M | -1.11B | -1.07B |
Investing Cash Flow | -4.12B | -3.44B | -3.84B | -4.06B | -6.00B | -3.30B | -2.52B | -3.29B | -2.30B | -2.06B | -1.91B | -1.77B | -1.56B | -1.23B | -1.06B | -1.52B | 330.00M | -1.19B | -802.00M | -681.00M | 10.00M | -1.11B | -2.29B |
Debt Repayment | - | 988.00M | 1.66B | 2.02B | 1.90B | - | 1.14B | 1.17B | - | 766.00M | 164.00M | -59.00M | -7.00M | -226.00M | -476.00M | 286.00M | -390.00M | 216.00M | 40.00M | 10.00M | - | - | - |
Common Stock Repurchased | - | -55.00M | -66.00M | - | - | - | -51.00M | -33.00M | - | -52.00M | - | - | -18.00M | - | - | -16.00M | -708.00M | -61.00M | -13.00M | - | -3.00M | -9.00M | -438.00M |
Dividend Paid | -752.00M | -685.00M | -791.00M | -760.00M | -692.00M | -620.00M | -592.00M | -531.00M | -501.00M | -470.00M | -445.00M | -407.00M | -389.00M | -360.00M | -348.00M | -344.00M | -364.00M | -365.00M | -360.00M | -354.00M | -346.00M | -338.00M | -325.00M |
Other Financial Acitivies | 1.64B | -89.00M | -527.00M | -502.00M | -138.00M | 1.27B | -121.00M | 100.00M | 783.00M | -33.00M | -19.00M | -16.00M | -31.00M | -36.00M | - | -10.00M | -6.00M | -10.00M | -6.00M | -9.00M | -693.00M | 344.00M | 2.00B |
Financial Cash Flow | 883.00M | 1.46B | 271.00M | 760.00M | 3.36B | 601.00M | 371.00M | 1.25B | 254.00M | 211.00M | -261.00M | -443.00M | -445.00M | -586.00M | -789.00M | -84.00M | -1.47B | -203.00M | -167.00M | -312.00M | -1.04B | 6.00M | 1.68B |
Net Cash Flow | 8.00M | 8.00M | -439.00M | 381.00M | 17.00M | -13.00M | -24.00M | 76.00M | -11.00M | -4.00M | -13.00M | -3.00M | 3.00M | 13.00M | -34.00M | -37.00M | -24.00M | 59.00M | 32.00M | 2.00M | -79.00M | -135.00M | 204.00M |
Free Cash Flow | -714.00M | -1.39B | -687.00M | -136.00M | -338.00M | -24.00M | -123.00M | 50.00M | -85.00M | -204.00M | 278.00M | 389.00M | 2.01B | 1.82B | 1.82B | 1.56B | 1.13B | 1.46B | 1.00B | 995.00M | 950.00M | 974.00M | 811.00M |