Dustin Group AB (publ) (DUSXF)

PNK: DUSXF · Real-Time Price · USD

12.23

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Dustin AB (publ) Income Statement

Financials in SEK. Fiscal year is September - August.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020	Aug 31, 2019	Aug 31, 2018	Aug 31, 2017	Aug 31, 2016
Revenue	21.48B	23.58B	23.6B	15.88B	13.2B	12.54B	10.3B	9.31B	8.3B
Cost of Revenue	18.27B	20.17B	20.14B	13.39B	11.15B	10.45B	8.66B	7.93B	7.05B
Gross Profit	3.21B	3.41B	3.46B	2.48B	2.04B	2.09B	1.64B	1.38B	1.25B
Operating Income	372.1M	545.3M	758M	576.2M	420.2M	482.1M	443.8M	349.5M	323.5M
Interest Income	3.5M	9.3M	1.2M	1.2M	1.3M	800K	1.1M	n/a	300K
Pretax Income	116.5M	237.2M	629.5M	469.2M	335.2M	444.9M	384.6M	308.1M	286.8M
Net Income	53M	173.9M	477.7M	357M	277.3M	356.2M	305.1M	239.1M	224.9M
Selling & General & Admin	2.81B	834.5M	719.3M	1.83B	1.62B	460.9M	234.2M	1.02B	911.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	23M	2.03B	1.93B	8.1M	7.3M	1.14B	959.8M	6.4M	6M
Operating Expenses	2.84B	2.87B	2.65B	1.83B	1.63B	1.6B	1.19B	1.02B	917.5M
Interest Expense	219.4M	234.9M	133M	106.4M	54M	41.1M	60.3M	n/a	29.6M
Selling & Marketing Expenses	n/a	834.5M	719.3M	392.7M	n/a	460.9M	234.2M	n/a	n/a
Cost & Expenses	21.11B	23.04B	22.79B	15.23B	12.78B	12.05B	9.86B	8.95B	7.97B
Income Tax Expense	63.5M	63.2M	151.8M	112.2M	57.9M	88.7M	79.4M	69M	62.1M
Shares Outstanding (Basic)	386.5M	411.42M	411.42M	174.5M	170.22M	171.97M	154.28M	154.93M	154.93M
Shares Outstanding (Diluted)	386.5M	411.42M	411.42M	174.5M	175.16M	175.35M	155.01M	155.27M	154.93M
EPS (Basic)	0.14	0.81	2.21	3.90	3.11	3.95	3.77	2.94	2.77
EPS (Diluted)	0.14	0.81	2.21	3.90	3.02	3.87	3.75	2.93	2.77
EBITDA	760.4M	894.4M	1.16B	898.6M	685.7M	601.2M	519M	432.3M	386.7M
EBIT	333.6M	475.9M	762.5M	575.6M	388.9M	487.6M	442.9M	356.7M	328.6M
Depreciation & Amortization	426.8M	418.6M	407.2M	321.1M	256.9M	115.6M	78.4M	81.6M	71M