Devon Energy Corporation (DVN)
37.42
0.45 (1.22%)
At close: Mar 26, 2025, 9:48 AM
Devon Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
| Revenue | 15.94B | 15.14B | 19.17B | 12.21B | 4.83B | 6.22B | 10.73B | 13.95B | 10.3B | 13.14B | 19.57B | 10.4B | 9.5B | 10.57B | 9.13B | 8.02B | 15.21B | 11.36B | 10.58B | 10.74B | 9.19B | 7.35B | 4.32B | 3.08B | 2.78B | 715.5M | 369.7M | 313.1M | 162.6M | 113.3M | 100.8M | 98.8M | 68.7M | 28.5M | 29.6M | 26.3M | 18.3M | 15.2M |
| Cost of Revenue | n/a | 9.94B | 10.8B | 8.53B | 4.44B | 5.51B | 3.88B | 11.63B | 7.56B | 9.94B | 10.67B | 4.79B | 4.06B | 3.57B | 3.05B | 2.69B | 3.84B | 3.06B | 2.73B | 1.34B | 1.28B | 1.08B | 775M | 614M | 494.09M | 168.1M | 113.5M | 65.7M | 31.6M | 27.3M | 31.4M | 33.3M | 23M | 10.6M | 12M | 11.8M | 8.4M | 5.1M |
| Gross Profit | 15.94B | 5.2B | 8.37B | 3.68B | 392M | 714M | 6.85B | 2.32B | 2.75B | 3.21B | 8.9B | 5.6B | 5.45B | 7.01B | 6.08B | 5.32B | 11.37B | 8.31B | 7.85B | 9.4B | 7.91B | 6.27B | 3.54B | 2.46B | 2.29B | 547.4M | 256.2M | 247.4M | 131M | 86M | 69.4M | 65.5M | 45.7M | 17.9M | 17.6M | 14.5M | 9.9M | 10.1M |
| Operating Income | 10.7B | 2.34B | 8.07B | 3.31B | -90M | 217M | 1.6B | 1.01B | -2.9B | -20.73B | 4.7B | 621M | 2.15B | 4.63B | 4.02B | -3.99B | -3.78B | 4.52B | 4.5B | 5.03B | 3.75B | 2.79B | 365M | 304M | 1.3B | 201.4M | 81.8M | 131.3M | 67.8M | 32.7M | 26.9M | 29.5M | 19.3M | -20.7M | 4.7M | 1.1M | -1.4M | -1.7M |
| Interest Income | 38M | 55M | 38M | 2M | 12M | 227M | n/a | n/a | n/a | 6M | 10M | 20M | 36M | 21M | 14M | 8M | 54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.71B | 4.62B | 7.78B | 2.9B | -3.09B | -109M | 920M | 896M | -3.88B | -21.27B | 4.06B | 149M | -317M | 4.29B | 3.57B | -4.53B | -4.03B | 4.22B | 4.01B | 4.55B | 3.29B | 2.25B | -134M | 84M | 1.14B | 159.8M | -75.8M | 121.3M | 59.3M | 25.6M | 21.3M | 26M | 19.5M | -21.1M | 4.1M | 1.4M | -700K | -1.3M |
| Net Income | 2.89B | 3.75B | 6.01B | 2.81B | -2.54B | -79M | 3.06B | 898M | -3.3B | -14.45B | 1.61B | -20M | -206M | 4.7B | 4.55B | -2.48B | -2.15B | 3.61B | 2.85B | 2.93B | 2.19B | 1.75B | 104M | 103M | 730.34M | 94.6M | -60.3M | 75.3M | 34.8M | 14.5M | 13.7M | 20.5M | 14.6M | -15M | 2.6M | 900K | -600K | -1.1M |
| Selling & General & Admin | 5.24B | 408M | 395M | 391M | 338M | 475M | 5.01B | 872M | 645M | 855M | 847M | 617M | 692M | 585M | 563M | 648M | 653M | 513M | 397M | 1.63B | 1.62B | 1.48B | 1.03B | 111M | 93.01M | 53.8M | 23.6M | 12.9M | 9.1M | 8.4M | 8.4M | 7.6M | 6.5M | 30.8M | 4.9M | 6.1M | 3.9M | 4.1M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 29M | 42M | 167M | 58M | -140M | 124M | -78M | -24M | -113M | -1M | -78M | -92M | -92M | 8.66B | 4.03B | 3.2B | 2.78B | 2.53B | 2.54B | 2B | 1.32B | 1.03B | 837.92M | 292.2M | 137.7M | 103.2M | 54.1M | 44.9M | 34.1M | 28.4M | 19.9M | 7.8M | 8M | 7.3M | 7.4M | 7.7M |
| Operating Expenses | 5.24B | 5.37B | 424M | 433M | 505M | 533M | 5.19B | 1.25B | 2.29B | 3.04B | 3.27B | 3.01B | 3.18B | 3.26B | 2.96B | 9.39B | 4.68B | 3.71B | 3.18B | 4.16B | 4.16B | 3.48B | 2.35B | 1.14B | 930.92M | 346M | 161.3M | 116.1M | 63.2M | 53.3M | 42.5M | 36M | 26.4M | 38.6M | 12.9M | 13.4M | 11.3M | 11.8M |
| Interest Expense | 401M | 363M | 370M | 388M | 259M | 250M | 594M | 337M | 427M | 517M | 526M | 417M | 406M | 352M | 363M | 349M | 329M | 430M | 421M | 533M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 4.74B | n/a | 5.75B | 4.22B | 1.98B | 2.81B | 4.36B | 7.73B | 5.49B | 6.42B | 6.82B | 1.55B | 1.25B | 2.26B | 1.87B | 1.53B | 2.29B | 1.74B | 1.69B | 1.79B | 1.7B | 1.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.24B | 10.35B | 11.22B | 8.96B | 4.94B | 6.04B | 9.07B | 12.88B | 9.85B | 12.97B | 13.94B | 7.8B | 7.24B | 6.82B | 6.01B | 12.09B | 8.53B | 6.77B | 5.91B | 5.5B | 5.44B | 4.56B | 3.12B | 1.75B | 1.43B | 514.1M | 274.8M | 181.8M | 94.8M | 80.6M | 73.9M | 69.3M | 49.4M | 49.2M | 24.9M | 25.2M | 19.7M | 16.9M |
| Income Tax | 770M | 841M | 1.74B | 65M | -547M | -30M | 156M | -182M | -173M | -6.07B | 2.37B | 169M | -132M | 2.16B | 1.24B | -1.77B | -954M | 1.08B | 1.19B | 1.62B | 1.11B | 514M | -193M | 30M | 411.64M | 65.2M | -15.5M | 46M | 24.5M | 11.1M | 7.6M | 6.8M | 4.9M | -6.1M | 1.5M | 500K | -100K | -200K |
| Shares Outstanding (Basic) | 632M | 639M | 651M | 663M | 377M | 401M | 499M | 525M | 507M | 407M | 409M | 406M | 400M | 417M | 440M | 444M | 439M | 445M | 442M | 458M | 482M | 417M | 310M | 256M | 254M | 188M | 64.65M | 64.46M | 43.96M | 43.94M | 42.81M | 39.42M | 30.42M | 17.39M | 17.36M | 20M | 15M | 12.94M |
| Shares Outstanding (Diluted) | 623M | 642M | 653M | 665M | 377M | 401M | 502M | 528M | 513M | 412M | 411M | 406M | 404M | 418M | 441M | 446M | 439M | 450M | 448M | 470M | 499M | 433M | 312M | 260M | 264M | 198M | 64.65M | 69.63M | 43.96M | 44.62M | 43.49M | 39.42M | 30.42M | 17.39M | 17.36M | 20M | 15M | 12.94M |
| EPS (Basic) | 4.57 | 5.86 | 9.15 | 4.20 | -6.75 | -0.2 | 6.14 | 1.71 | -6.51 | -35.51 | 3.93 | -0.05 | -0.51 | 11.29 | 10.35 | -5.58 | -4.89 | 8.08 | 6.42 | 6.38 | 4.51 | 4.16 | 0.31 | 0.37 | 2.83 | -0.84 | -0.93 | -3.19 | 1.03 | 0.33 | 0.32 | 0.52 | 0.47 | -0.86 | 0.01 | 0.01 | -0.04 | -0.09 |
| EPS (Diluted) | 4.64 | 5.84 | 9.12 | 4.18 | -6.75 | -0.2 | 6.10 | 1.70 | -6.44 | -35.08 | 3.91 | -0.05 | -0.51 | 11.25 | 10.31 | -5.56 | -4.89 | 8.00 | 6.34 | 6.26 | 4.38 | 4.04 | 0.31 | 0.36 | 2.75 | -0.84 | -0.93 | -3.19 | 1.00 | 0.33 | 0.32 | 0.52 | 0.45 | -0.86 | 0.01 | 0.01 | -0.04 | -0.09 |
| EBITDA | 7.37B | 7.57B | 10.38B | 5.42B | -1.36B | 1.66B | 2.54B | 2.9B | 1.27B | -15.32B | 7.87B | 3.34B | 2.9B | 6.88B | 5.06B | -2.35B | -451M | 7.45B | 6.37B | 6.82B | 6.02B | 4.59B | 2.4B | 2.04B | 1.92B | 438.3M | 386.1M | 216.6M | 172M | 70.8M | 61M | 57.9M | 39.2M | -12.9M | 12.7M | 8.4M | 6M | 6M |
| Depreciation & Amortization | 3.25B | 2.58B | 2.26B | 2.16B | 1.45B | 1.51B | 1.32B | 1.81B | 2.28B | 3.13B | 3.32B | 2.78B | 2.81B | 2.25B | 1.93B | 2.11B | 3.51B | 2.86B | 2.44B | 2.19B | 2.29B | 1.79B | 1.21B | 936M | 734.67M | 269.1M | 123.8M | 85.3M | 43.4M | 38.1M | 34.1M | 28.4M | 19.9M | 7.8M | 8M | 7.3M | 7.4M | 7.7M |