Daiwa House Industry Co. ... (DWAHY)

AI Score

Unlock

36.27

0.19 (0.53%)

At close: Apr 21, 2025, 3:35 PM

Daiwa House Industry Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,287.2B	1,446.5B	1,211.6B	1,330.2B	1,214.6B	1,486.5B	1,160.4B	1,253.5B	1,007.8B	1,292.4B	1,105B	1,121.5B	920.66B	1,122.6B	1,037.7B	1,073.5B	892.98B	1,216.9B	983.97B	1,161.5B	1,017.9B	1,191.9B	968.26B	1,080.9B	902.4B	1,100.1B	886.14B	992.3B	817.44B	998.24B	815.88B	900.32B	798.47B	950.56B	706.75B	841.9B	693.69B
Cost of Revenue	1,021.9B	1,176B	978.38B	1,090B	982.88B	1,159.4B	950.38B	1,021.5B	821.72B	1,053B	884.36B	895.77B	741.72B	900.11B	821.84B	856.73B	721.22B	993.11B	783.64B	923.81B	809.44B	959.42B	776.78B	848.41B	716.13B	884.18B	706.35B	772.08B	639.55B	791.41B	651.47B	709.56B	639.15B	773.58B	572.93B	670.71B	543.26B
Gross Profit	265.33B	270.48B	233.25B	240.25B	231.72B	327.13B	209.97B	232.03B	186.07B	239.35B	220.64B	225.75B	178.94B	222.48B	215.9B	216.74B	171.76B	223.75B	200.32B	237.65B	208.49B	232.5B	191.48B	232.52B	186.26B	215.93B	179.79B	220.22B	177.89B	206.83B	164.41B	190.76B	159.32B	176.98B	133.82B	171.19B	150.43B
Operating Income	121.85B	138.53B	93.82B	98.09B	93.08B	242.65B	68.09B	94.94B	59.69B	129.39B	93.5B	101.92B	58.44B	106.04B	95.06B	94.56B	61.47B	91.42B	80.37B	116.92B	92.4B	104.29B	78.32B	114.25B	75.33B	94.95B	71.72B	107.64B	72.83B	100.69B	63.79B	83.91B	61.71B	73.04B	39.58B	71.31B	59.17B
Interest Income	1.66B	816M	655M	631M	632M	610M	598M	516M	666M	685M	727M	737M	752M	851M	633M	636M	518M	437M	634M	1.03B	948M	1.07B	927M	863M	901M	963M	863M	850M	753M	839M	791M	734M	724M	827M	853M	944M	922M
Pretax Income	129.77B	132.69B	91.87B	140.43B	90.84B	217.83B	64.66B	100.29B	57.72B	97.29B	92.47B	103.06B	60.48B	72B	95.24B	90.38B	53.59B	60.67B	81.56B	113.57B	93.88B	81.68B	79.5B	113.85B	77.2B	92.11B	72.69B	106.77B	74.74B	84.85B	67.31B	83.39B	59.32B	-21.51B	41.45B	73.35B	62.92B
Net Income	91.39B	82.47B	61.8B	94.48B	60.01B	142.14B	60.27B	69.46B	36.53B	57.78B	59.91B	69B	38.59B	39.8B	63.94B	58.4B	32.93B	37.91B	48.3B	82.32B	65.07B	53.1B	52.86B	79.07B	52.41B	60.95B	51.87B	72.9B	50.64B	59.59B	46.06B	56.28B	39.76B	-16B	26.85B	50.42B	42.3B
Selling & General & Admin	143.48B	131.96B	136.82B	139.3B	138.64B	81.78B	139.23B	134.44B	126.38B	58.7B	127.53B	124.26B	118.2B	114.35B	121.29B	125.65B	110.3B	89.74B	119.95B	120.72B	116.09B	87.72B	113.16B	118.27B	110.93B	83.44B	108.07B	112.58B	105.06B	77.85B	100.62B	106.85B	97.61B	77.14B	94.24B	99.88B	91.25B
Research & Development	n/a	2.82B	2.62B	2.86B	2.61B	2.71B	2.65B	2.64B	2.42B	9.5B	2.41B	2.33B	2.3B	2.69B	n/a	n/a	n/a	10.13B	n/a	n/a	n/a	9.68B	n/a	n/a	n/a	8.79B	n/a	n/a	n/a	8.38B	n/a	n/a	n/a	8B	n/a	n/a	n/a
Other Expenses	n/a	-4.84B	6.58B	703M	-1.12B	-1B	-1.32B	1.14B	1.29B	4.41B	995M	213M	1.52B	-465M	490M	-136M	-358M	-3.15B	-149M	-1.84B	59M	-1.82B	103M	746M	380M	-2.23B	-50M	-1.09B	198M	-4.24B	-634M	-30M	-94M	-94.16B	1.23B	-1.47B	-497M
Operating Expenses	143.48B	131.96B	139.44B	142.16B	138.64B	84.48B	141.88B	137.08B	126.38B	109.95B	127.14B	123.83B	120.5B	116.44B	120.84B	122.19B	110.3B	132.32B	119.95B	120.72B	116.09B	128.21B	113.16B	118.27B	110.93B	120.97B	108.07B	112.58B	105.06B	106.14B	100.62B	106.85B	97.61B	103.93B	94.24B	99.88B	91.25B
Interest Expense	10.11B	8.77B	8.48B	7.51B	6.78B	5.39B	5.14B	4.46B	3.85B	3.54B	3.47B	3.12B	2.91B	2.63B	2.51B	2.51B	2.37B	2.47B	2.3B	1.91B	2.31B	2.02B	1.94B	1.85B	1.7B	1.57B	1.48B	1.22B	1.28B	1.36B	1.28B	1.24B	1.27B	1.33B	1.22B	1.24B	1.26B
Selling & Marketing Expenses	n/a	55.77B	n/a	n/a	n/a	53.82B	n/a	n/a	n/a	55.07B	n/a	n/a	n/a	54.2B	n/a	n/a	n/a	59.63B	n/a	n/a	n/a	62.23B	n/a	n/a	n/a	60.48B	n/a	n/a	n/a	59.99B	n/a	n/a	n/a	57.44B	n/a	n/a	n/a
Cost & Expenses	1,165.3B	1,307.9B	1,117.8B	1,232.1B	1,121.5B	1,243.9B	1,092.3B	1,158.6B	948.1B	1,163B	1,011.5B	1,019.6B	862.22B	1,016.5B	942.67B	978.91B	831.51B	1,125.4B	903.59B	1,044.5B	925.54B	1,087.6B	889.94B	966.68B	827.06B	1,005.2B	814.42B	884.66B	744.61B	897.55B	752.09B	816.41B	736.76B	877.52B	667.17B	770.59B	634.51B
Income Tax Expense	38.29B	49.48B	29.32B	45.74B	31.05B	71.59B	3.97B	29.28B	19.98B	38.92B	30.76B	33.16B	21.51B	28.17B	30.29B	31.11B	20.3B	21.5B	32.81B	30.56B	27.45B	27.59B	23.91B	34.08B	24.61B	29.4B	19.7B	33.31B	24B	24.46B	21.13B	27.13B	19.34B	-6.51B	14.69B	22.42B	20.95B
Shares Outstanding (Basic)	639.82M	641.19M	657.05M	657.12M	658.42M	658.87M	658.87M	656.53M	655.67M	655.53M	655.44M	655.17M	654.66M	654.13M	654.51M	655.62M	661.22M	661.22M	661.22M	663.81M	663.81M	663.81M	663.81M	664.82M	664.82M	664.63M	664.38M	663.63M	663.63M	663.45M	663.2M	662.98M	663.37M	663.37M	663.37M	658.8M	658.8M
Shares Outstanding (Diluted)	639.82M	639.82M	657.05M	657.12M	658.42M	658.87M	658.87M	656.62M	655.67M	655.67M	655.53M	655.22M	654.76M	654.66M	654.66M	661.22M	661.22M	661.22M	661.22M	663.81M	663.96M	663.81M	663.81M	664.82M	664.82M	664.82M	664.82M	663.63M	663.63M	663.63M	663.63M	663.37M	663.9M	663.37M	663.37M	658.8M	658.8M
EPS (Basic)	142.84	128.26	94.05	143.78	91.14	215.73	91.47	105.80	55.72	88.14	91.41	105.33	58.94	60.80	97.67	88.32	49.81	57.33	73.05	124.01	98.02	79.99	79.63	118.94	78.83	91.67	78.03	109.85	76.31	89.79	69.41	84.85	59.94	-24.12	40.48	76.54	64.21
EPS (Diluted)	142.84	128.26	94.05	143.78	91.14	215.73	91.47	105.79	55.72	88.12	91.40	105.32	58.93	60.80	97.67	88.32	49.81	57.33	73.05	124.01	98.00	79.99	79.63	118.94	78.83	91.67	78.03	109.85	76.31	89.79	69.41	84.85	59.89	-24.12	40.48	76.54	64.21
EBITDA	151.15B	169.38B	100.35B	147.94B	97.62B	270.16B	93.94B	122.08B	84.78B	126.47B	112.72B	126.04B	78.04B	95.79B	113.41B	110.34B	80.27B	110.22B	98.13B	135.36B	110.16B	122.04B	94.36B	131.22B	91.37B	93.69B	74.17B	107.98B	76.02B	96.55B	68.59B	84.62B	60.59B	-19.9B	42.67B	74.58B	64.18B
EBIT	121.85B	141.45B	100.35B	147.94B	97.62B	223.21B	69.8B	104.75B	61.56B	100.83B	95.94B	106.17B	63.39B	74.63B	97.75B	92.88B	55.96B	63.14B	83.86B	115.48B	96.18B	83.69B	81.44B	115.71B	78.89B	93.69B	74.17B	107.98B	76.02B	86.2B	68.59B	84.62B	60.59B	-20.17B	42.67B	74.58B	64.18B
Depreciation & Amortization	29.3B	30.85B	11.1B	4.91B	27.52B	29.2B	28.45B	28.73B	27.08B	25.84B	25.38B	28.29B	20.82B	20.18B	18.8B	19.25B	18.8B	18.8B	17.75B	18.43B	17.75B	17.75B	16.04B	16.96B	16.04B	-1.89B	2.8B	339M	2.73B	-4.13B	4.47B	705M	-417M	-92.94B	3.34B	-526M	1.66B