Destination XL Group Inc. (DXLG)
undefined
undefined%
At close: undefined
2.52
0.20%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 27.85M 89.12M 56.71M -64.54M -7.80M -13.53M -18.83M -2.26M -8.41M -12.29M -59.79M 6.13M 42.66M 15.37M 6.11M -108.36M 414.00K 42.63M 10.76M 1.52M -12.06M -38.80M -7.88M 3.22M -12.49M -18.50M -29.10M 6.30M 9.80M 16.90M 5.70M 12.30M 4.80M 2.10M -1.70M
Depreciation & Amortization 13.83M 15.38M 17.23M 21.48M 24.56M 28.65M 31.07M 30.62M 28.36M 24.00M 20.84M 15.47M 12.55M 13.24M 15.50M 17.10M 15.94M 13.62M 12.74M 9.86M 9.07M 10.44M 5.40M 5.37M 6.50M 9.70M 11.20M 10.40M 8.80M 6.90M 5.90M 5.00M 4.70M 4.70M 4.20M
Stock-Based Compensation 2.94M 1.89M 1.60M 1.83M 2.49M 2.00M 1.64M 1.26M 2.19M 3.00M 1.89M 418.00K 1.29M 2.25M 547.00K 3.83M - - - - - - - - - - - - - - - - - - -
Other Working Capital -11.98M -6.34M -4.48M 12.49M -5.86M -1.00M -4.91M 272.00K 6.98M 8.11M 15.05M 5.09M 1.51M -4.51M 5.96M 2.76M -7.91M 1.05M 6.19M -10.42M -9.44M -3.61M -4.52M -1.79M 17.39M 23.10M 3.00M 2.90M -6.70M 1.60M 12.60M 3.30M 2.60M 3.20M 4.00M
Other Non-Cash Items 5.78M -17.00K -1.17M 146.00K 139.00K 4.07M 3.43M -708.00K -646.00K -1.19M -1.21M -1.37M 21.76M -1.47M -1.47M 70.07M 5.79M 2.49M 1.91M -798.00K 18.03M 35.46M 491.00K 856.00K 731.00K -100.00K 100.00K 100.00K -100.00K -500.00K -100.00K 500.00K -100.00K -100.00K 100.00K
Deferred Income Tax 9.33M -31.62M - 14.84M 1.68M -100 -2.36M 26.00K 105.00K 91.00K 45.31M 5.06M -51.91M 769.00K 769.00K 28.62M 1.85M -23.96M -3.07M - - 7.98M 7.13M 2.02M -4.32M -10.20M -5.00M -300.00K -600.00K 4.30M -6.40M -1.20M 400.00K -600.00K 200.00K
Change in Working Capital -10.14M -14.80M 1.16M 25.02M -5.28M -5.45M 16.00M 6.02M -3.21M 204.00K 17.85M 4.20M -2.93M -11.14M 9.31M 11.94M -12.31M -21.57M -5.50M 2.85M -3.07M 5.49M -4.58M -2.44M 10.45M 22.40M 15.60M -19.10M -9.00M -6.80M 8.50M -10.60M -3.40M 300.00K -3.80M
Operating Cash Flow 49.59M 59.94M 75.54M -1.23M 15.80M 15.74M 30.96M 34.96M 18.39M 13.80M 24.90M 29.89M 23.43M 19.02M 30.77M 23.20M 11.74M 12.09M 16.83M 13.43M 11.96M 20.56M 563.00K 9.03M 863.00K 1.80M -7.00M -2.10M 10.80M 20.80M 13.30M 6.00M 6.70M 6.80M -800.00K
Capital Expenditures -17.42M -9.64M -5.27M -4.24M -13.40M -12.96M -22.57M -29.24M -33.45M -40.93M -54.13M -32.39M -18.04M -9.03M -4.63M -12.60M -21.38M -22.68M -15.66M -20.64M -12.32M -14.47M -4.01M -7.22M -7.14M -10.20M -7.80M -12.30M -18.00M -12.60M -8.10M -5.70M -2.70M -3.40M -8.00M
Acquisitions - - - - - - - - - - - 273.00K 258.00K 397.00K 635.00K -3.80M -831.00K -1.74M - -19.07M - -160.81M - - - - - - - 100.00K - - - - -
Purchase of Investments -79.88M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -800.00K -13.80M -12.30M - - -
Sales Maturities Of Investments 48.01M - - - - - - - - - - - - - - - - - - - - - - - - - 5.90M 6.10M 4.50M 9.00M - - - - -
Other Investing Acitivies 145.00K - - - - -1.15M - - - - - 273.00K - - - - - 55.94M - 21.37M - 1K 21.00K 2.42M -2.26M 100.00K -400.00K -200.00K -1.70M -600.00K 700.00K -900.00K -100.00K -500.00K -600.00K
Investing Cash Flow -49.15M -9.64M -5.27M -4.24M -13.40M -12.96M -22.57M -29.24M -33.45M -40.93M -54.13M -32.12M -17.78M -8.63M -4.00M -16.40M -22.21M 31.52M -15.66M -18.34M -12.32M -175.28M -3.99M -4.80M -9.39M -10.10M -2.30M -6.40M -15.20M -4.90M -21.20M -18.90M -2.80M -3.90M -8.60M
Debt Repayment - - -74.73M 20.16M -2.69M -3.14M -3.92M -5.32M 15.55M 17.43M 16.71M - - -11.05M -40.12M -7.13M 49.09M -37.93M -1.57M 12.36M 1.50M 68.53M 3.41M 2.14M 8.38M 4.00M 8.80M - -5.40M -10.00M -3.00M -7.00M -1.70M -100.00K 9.30M
Common Stock Repurchased -24.54M -12.73M - - -244.00K -136.00K -4.68M - - - - - - - - -7.00K -49.41M -15.21M - -6.33M -7.93M - -23.00K -6.60M - - - -1.80M - -2.30M - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - -200.00K -300.00K -4.70M - - - - -
Other Financial Acitivies -391.00K -1.01M -3.40M -25.00K - - - - 86.00K 9.73M 8.90M 31.00K - - 193.00K - - - -806.00K -313.00K - -1.64M - - - 2.90M -1.60M - 1.60M 9.50M - - - - -
Financial Cash Flow -24.93M -13.73M -73.76M 20.13M -2.93M -3.27M -8.60M -5.32M 15.64M 27.16M 25.61M 31.00K 593.00K -10.58M -27.43M -7.14M 10.44M -43.85M -1.34M 6.46M -157.00K 159.40M 3.43M -4.23M 8.38M 7.00M 7.50M -2.00M -4.00M -7.10M -1.90M 19.50M 9.40M -100.00K 9.30M
Net Cash Flow -24.48M 36.57M -3.49M 14.66M -530.00K -494.00K -210.00K 402.00K 584.00K 42.00K -3.62M -2.19M 6.24M -188.00K -651.00K -340.00K -32.00K -243.00K -163.00K 1.55M -513.00K 159.40M - - 8.38M 7.00M 7.50M -2.00M -4.00M -7.10M -1.90M 19.50M 9.40M -100.00K 9.30M
Free Cash Flow 32.18M 50.30M 70.27M -5.47M 2.40M 2.78M 8.39M 5.72M -15.06M -27.12M -29.23M -2.50M 5.39M 9.99M 26.14M 10.60M -9.64M -10.59M 1.18M -7.20M -356.00K 6.10M -3.45M 1.81M -6.27M -8.40M -14.80M -14.40M -7.20M 8.20M 5.20M 300.00K 4.00M 3.40M -8.80M