Destination XL Group Inc.
(DXLG)
undefined
undefined%
At close: undefined
2.52
0.20%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 27.85M | 89.12M | 56.71M | -64.54M | -7.80M | -13.53M | -18.83M | -2.26M | -8.41M | -12.29M | -59.79M | 6.13M | 42.66M | 15.37M | 6.11M | -108.36M | 414.00K | 42.63M | 10.76M | 1.52M | -12.06M | -38.80M | -7.88M | 3.22M | -12.49M | -18.50M | -29.10M | 6.30M | 9.80M | 16.90M | 5.70M | 12.30M | 4.80M | 2.10M | -1.70M |
Depreciation & Amortization | 13.83M | 15.38M | 17.23M | 21.48M | 24.56M | 28.65M | 31.07M | 30.62M | 28.36M | 24.00M | 20.84M | 15.47M | 12.55M | 13.24M | 15.50M | 17.10M | 15.94M | 13.62M | 12.74M | 9.86M | 9.07M | 10.44M | 5.40M | 5.37M | 6.50M | 9.70M | 11.20M | 10.40M | 8.80M | 6.90M | 5.90M | 5.00M | 4.70M | 4.70M | 4.20M |
Stock-Based Compensation | 2.94M | 1.89M | 1.60M | 1.83M | 2.49M | 2.00M | 1.64M | 1.26M | 2.19M | 3.00M | 1.89M | 418.00K | 1.29M | 2.25M | 547.00K | 3.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -11.98M | -6.34M | -4.48M | 12.49M | -5.86M | -1.00M | -4.91M | 272.00K | 6.98M | 8.11M | 15.05M | 5.09M | 1.51M | -4.51M | 5.96M | 2.76M | -7.91M | 1.05M | 6.19M | -10.42M | -9.44M | -3.61M | -4.52M | -1.79M | 17.39M | 23.10M | 3.00M | 2.90M | -6.70M | 1.60M | 12.60M | 3.30M | 2.60M | 3.20M | 4.00M |
Other Non-Cash Items | 5.78M | -17.00K | -1.17M | 146.00K | 139.00K | 4.07M | 3.43M | -708.00K | -646.00K | -1.19M | -1.21M | -1.37M | 21.76M | -1.47M | -1.47M | 70.07M | 5.79M | 2.49M | 1.91M | -798.00K | 18.03M | 35.46M | 491.00K | 856.00K | 731.00K | -100.00K | 100.00K | 100.00K | -100.00K | -500.00K | -100.00K | 500.00K | -100.00K | -100.00K | 100.00K |
Deferred Income Tax | 9.33M | -31.62M | - | 14.84M | 1.68M | -100 | -2.36M | 26.00K | 105.00K | 91.00K | 45.31M | 5.06M | -51.91M | 769.00K | 769.00K | 28.62M | 1.85M | -23.96M | -3.07M | - | - | 7.98M | 7.13M | 2.02M | -4.32M | -10.20M | -5.00M | -300.00K | -600.00K | 4.30M | -6.40M | -1.20M | 400.00K | -600.00K | 200.00K |
Change in Working Capital | -10.14M | -14.80M | 1.16M | 25.02M | -5.28M | -5.45M | 16.00M | 6.02M | -3.21M | 204.00K | 17.85M | 4.20M | -2.93M | -11.14M | 9.31M | 11.94M | -12.31M | -21.57M | -5.50M | 2.85M | -3.07M | 5.49M | -4.58M | -2.44M | 10.45M | 22.40M | 15.60M | -19.10M | -9.00M | -6.80M | 8.50M | -10.60M | -3.40M | 300.00K | -3.80M |
Operating Cash Flow | 49.59M | 59.94M | 75.54M | -1.23M | 15.80M | 15.74M | 30.96M | 34.96M | 18.39M | 13.80M | 24.90M | 29.89M | 23.43M | 19.02M | 30.77M | 23.20M | 11.74M | 12.09M | 16.83M | 13.43M | 11.96M | 20.56M | 563.00K | 9.03M | 863.00K | 1.80M | -7.00M | -2.10M | 10.80M | 20.80M | 13.30M | 6.00M | 6.70M | 6.80M | -800.00K |
Capital Expenditures | -17.42M | -9.64M | -5.27M | -4.24M | -13.40M | -12.96M | -22.57M | -29.24M | -33.45M | -40.93M | -54.13M | -32.39M | -18.04M | -9.03M | -4.63M | -12.60M | -21.38M | -22.68M | -15.66M | -20.64M | -12.32M | -14.47M | -4.01M | -7.22M | -7.14M | -10.20M | -7.80M | -12.30M | -18.00M | -12.60M | -8.10M | -5.70M | -2.70M | -3.40M | -8.00M |
Acquisitions | - | - | - | - | - | - | - | - | - | - | - | 273.00K | 258.00K | 397.00K | 635.00K | -3.80M | -831.00K | -1.74M | - | -19.07M | - | -160.81M | - | - | - | - | - | - | - | 100.00K | - | - | - | - | - |
Purchase of Investments | -79.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -800.00K | -13.80M | -12.30M | - | - | - |
Sales Maturities Of Investments | 48.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.90M | 6.10M | 4.50M | 9.00M | - | - | - | - | - |
Other Investing Acitivies | 145.00K | - | - | - | - | -1.15M | - | - | - | - | - | 273.00K | - | - | - | - | - | 55.94M | - | 21.37M | - | 1K | 21.00K | 2.42M | -2.26M | 100.00K | -400.00K | -200.00K | -1.70M | -600.00K | 700.00K | -900.00K | -100.00K | -500.00K | -600.00K |
Investing Cash Flow | -49.15M | -9.64M | -5.27M | -4.24M | -13.40M | -12.96M | -22.57M | -29.24M | -33.45M | -40.93M | -54.13M | -32.12M | -17.78M | -8.63M | -4.00M | -16.40M | -22.21M | 31.52M | -15.66M | -18.34M | -12.32M | -175.28M | -3.99M | -4.80M | -9.39M | -10.10M | -2.30M | -6.40M | -15.20M | -4.90M | -21.20M | -18.90M | -2.80M | -3.90M | -8.60M |
Debt Repayment | - | - | -74.73M | 20.16M | -2.69M | -3.14M | -3.92M | -5.32M | 15.55M | 17.43M | 16.71M | - | - | -11.05M | -40.12M | -7.13M | 49.09M | -37.93M | -1.57M | 12.36M | 1.50M | 68.53M | 3.41M | 2.14M | 8.38M | 4.00M | 8.80M | - | -5.40M | -10.00M | -3.00M | -7.00M | -1.70M | -100.00K | 9.30M |
Common Stock Repurchased | -24.54M | -12.73M | - | - | -244.00K | -136.00K | -4.68M | - | - | - | - | - | - | - | - | -7.00K | -49.41M | -15.21M | - | -6.33M | -7.93M | - | -23.00K | -6.60M | - | - | - | -1.80M | - | -2.30M | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -200.00K | -300.00K | -4.70M | - | - | - | - | - |
Other Financial Acitivies | -391.00K | -1.01M | -3.40M | -25.00K | - | - | - | - | 86.00K | 9.73M | 8.90M | 31.00K | - | - | 193.00K | - | - | - | -806.00K | -313.00K | - | -1.64M | - | - | - | 2.90M | -1.60M | - | 1.60M | 9.50M | - | - | - | - | - |
Financial Cash Flow | -24.93M | -13.73M | -73.76M | 20.13M | -2.93M | -3.27M | -8.60M | -5.32M | 15.64M | 27.16M | 25.61M | 31.00K | 593.00K | -10.58M | -27.43M | -7.14M | 10.44M | -43.85M | -1.34M | 6.46M | -157.00K | 159.40M | 3.43M | -4.23M | 8.38M | 7.00M | 7.50M | -2.00M | -4.00M | -7.10M | -1.90M | 19.50M | 9.40M | -100.00K | 9.30M |
Net Cash Flow | -24.48M | 36.57M | -3.49M | 14.66M | -530.00K | -494.00K | -210.00K | 402.00K | 584.00K | 42.00K | -3.62M | -2.19M | 6.24M | -188.00K | -651.00K | -340.00K | -32.00K | -243.00K | -163.00K | 1.55M | -513.00K | 159.40M | - | - | 8.38M | 7.00M | 7.50M | -2.00M | -4.00M | -7.10M | -1.90M | 19.50M | 9.40M | -100.00K | 9.30M |
Free Cash Flow | 32.18M | 50.30M | 70.27M | -5.47M | 2.40M | 2.78M | 8.39M | 5.72M | -15.06M | -27.12M | -29.23M | -2.50M | 5.39M | 9.99M | 26.14M | 10.60M | -9.64M | -10.59M | 1.18M | -7.20M | -356.00K | 6.10M | -3.45M | 1.81M | -6.27M | -8.40M | -14.80M | -14.40M | -7.20M | 8.20M | 5.20M | 300.00K | 4.00M | 3.40M | -8.80M |