Daxor Corporation (DXR)
8.10
0.04 (0.56%)
At close: Mar 27, 2025, 3:59 PM
8.05
-0.66%
Pre-market: Mar 28, 2025, 04:51 AM EDT
Daxor Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.13M | 163.42K | 6.31M | 5.82M | -996.3K | -114.99K | -918.45K | -1.01M | 1.84M | -7.44M | -4.05M | -11.56M | -2.1M | 1.28M | 1.58M | 1.69M | 1.76M | 1.87M | 1.49M | 1.34M | 1.22M | 3.17M | 2.7M | 758.37K | 745.79K | 575.38K | 300K | 500K | 2.8M | 4.7M | 4.6M | 4.8M | 6.1M | 3.9M | 4.6M | 2.2M | 4.4M | 1.9M | 1.8M | 1.8M |
| Cost of Revenue | n/a | n/a | 1.09M | 1M | 686.42K | 367.17K | 268.48K | 200.08K | 276.75K | 314.85K | n/a | n/a | n/a | 652.51K | 727.65K | 704.87K | 516.05K | 475.81K | 565.74K | 1.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 2.13M | 163.42K | 5.22M | 4.82M | -1.68M | -482.16K | -1.19M | -1.21M | 1.56M | -7.76M | -4.05M | -11.56M | -2.1M | 624.91K | 851.61K | 983.96K | 1.25M | 1.39M | 920.71K | 21.97K | 1.22M | 3.17M | 2.7M | 758.37K | 745.79K | 575.38K | 300K | 500K | 2.8M | 4.7M | 4.6M | 4.8M | 6.1M | 3.9M | 4.6M | 2.2M | 4.4M | 1.9M | 1.8M | 1.8M |
| Operating Income | -1.24M | -177.07K | 5.25M | 4.75M | -1.73M | -495.7K | -1.1M | -1.14M | 1.47M | -7.88M | -4.51M | -8.22M | -2.69M | -5.79M | 8.35M | 7.15M | 19.68M | 11.96M | -785.53K | -1.34M | -580.27K | -1.05M | -171.5K | 369.11K | 1.16M | -95.77K | 900K | -200K | 600K | 2.2M | 2.9M | 3.5M | 5M | -400K | 5.1M | 1M | 5.3M | 1.8M | 3M | 3.3M |
| Interest Income | n/a | n/a | 72.45K | 19.61K | 8.4K | 143.49K | n/a | n/a | n/a | n/a | n/a | n/a | 4.35K | n/a | 1.94K | 15.12K | 37.41K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 536.33K | 280.64K | 5.18M | 4.75M | -1.73M | -495.7K | -1.22M | -1.22M | 1.47M | -7.88M | -4.51M | -11.98M | -2.69M | -12.33M | 8.35M | 7.15M | 19.68M | 11.96M | -785.53K | -1.34M | -580.27K | -1.05M | -171.5K | 369.11K | -33.97K | -95.77K | n/a | n/a | n/a | 1.4M | 2M | 2.4M | 3.7M | n/a | 3.3M | -1M | 3.6M | 1.8M | 1.7M | 1.9M |
| Net Income | 536.33K | 280.64K | 5.18M | 4.75M | -1.71M | -495.7K | -885.77K | -1.24M | 1.46M | -9.15M | -976.7K | -8.22M | 1.19M | -7.19M | 4.97M | 5.82M | 15.12M | 10.65M | -785.53K | -1.34M | -580.27K | -1.08M | -193.85K | 299.36K | -55.19K | -97.15K | -400K | -200K | -100K | 1.3M | 1.8M | 2.2M | 3.4M | -1.9M | 2.9M | -500K | 3.4M | 900K | 1.6M | 1.8M |
| Selling & General & Admin | 294.19K | 307.36K | 1.09M | 991.31K | 593.52K | 384.18K | 256.76K | 124.6K | 304.87K | 378.09K | 398.02K | 365.73K | 353.74K | 12.95M | -7.56M | -6.35M | -18.88M | -10.97M | 1.23M | 1.02M | 448.13K | 2.64M | 2.03M | -545.32K | -470.59K | -309.71K | -700K | -100K | 2.1M | 2.4M | 1.6M | 1.3M | 1.1M | 4.3M | -500K | 1.2M | -1M | -1.4M | -1.3M | -1.5M |
| Research & Development | n/a | n/a | -14.65 | -1.82 | 0.62 | -0.28 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.71M | 3.04M | 2.83M | n/a | n/a | 2.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.84M | 973.15K | 46.67K | 81.68K | 140.85K | -3.48K | 43.12K | 79.09K | 63.08K | 58.73K | 55.22K | 57.11K | 229.25K | n/a | 63.62K | 178.1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.19M | 72.39K | 100K | -600K | 100K | -800K | -900K | -1.1M | -1.3M | n/a | -1.8M | -2M | -1.7M | 100K | -1.3M | -1.4M |
| Operating Expenses | 2.13M | 1.28M | 1.13M | 1.07M | 734.37K | 380.7K | 299.88K | 203.69K | 367.95K | 436.82K | 453.24K | 422.84K | 582.99K | 12.95M | -7.5M | -6.17M | -18.88M | -10.97M | 1.23M | 1.02M | 448.13K | 2.64M | 2.03M | -545.32K | -412.33K | -237.31K | -600K | -700K | 2.2M | 2.5M | 1.7M | 1.3M | 1.1M | 4.3M | -500K | 1.2M | -900K | -1.3M | -1.2M | -1.5M |
| Interest Expense | 85.09K | 49.1K | 72.45K | 19.61K | 8.4K | 143.49K | 121.25K | 72.97K | 37.33K | 160.65K | 235.18K | 204.78K | 223.41K | 168.92K | 63.62K | 178.1K | 184.91K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.13M | 1.28M | 1.13M | 1.07M | 734.37K | 380.7K | 299.88K | 203.69K | 367.95K | 436.82K | 453.24K | 422.84K | 582.99K | 7.23M | 7.24M | 6.8M | -18.37M | -10.49M | 6.26M | 6.26M | 448.13K | 2.64M | 2.03M | -545.32K | -412.33K | -237.31K | -600K | -700K | 2.2M | 2.5M | 1.7M | 1.3M | 1.1M | 4.3M | -500K | 1.2M | -900K | -1.3M | -1.2M | -1.5M |
| Income Tax | n/a | n/a | -859.73K | -765.18K | -25.28K | -122.05K | -332.55K | 24.61K | 11.61K | 1.27M | -3.53M | -3.76M | -3.87M | -5.14M | 3.38M | 1.33M | 4.56M | 1.31M | 3.58M | 3.58M | n/a | 24.26K | 22.35K | 69.75K | 21.23K | 1.38K | n/a | n/a | 100K | 100K | 200K | 200K | 300K | 1.5M | 400K | -500K | 200K | 900K | 100K | 100K |
| Shares Outstanding (Basic) | 4.84M | 4.63M | 8.58M | 4.04M | 3.94M | 4.19M | 3.74M | 3.74M | 3.8M | 3.84M | 3.76M | 4.09M | 4.09M | 4.22M | 4.24M | 4.26M | 4.42M | 4.57M | 4.63M | 4.64M | 4.62M | 4.65M | 4.66M | 4.66M | 4.68M | 4.72M | 4.76M | 5M | 5M | 4.87M | 5.12M | 5.24M | 5.15M | 5.43M | 5.18M | 5.56M | 5.4M | 5.29M | 5.33M | 4.86M |
| Shares Outstanding (Diluted) | 4.84M | 4.63M | 8.58M | 4.04M | 3.94M | 4.19M | 3.74M | 3.77M | 3.83M | 3.84M | 3.76M | 4.11M | 4.09M | 4.22M | 4.24M | 4.28M | 4.42M | 4.57M | 4.63M | 4.64M | 4.62M | 4.65M | 4.66M | 4.66M | 4.68M | 5M | 5M | 5M | 5M | 5M | 5.17M | 5.24M | 5.15M | 5.43M | 5.18M | 5.56M | 5.4M | 5.29M | 5.33M | 4.86M |
| EPS (Basic) | 0.11 | 0.06 | 0.60 | 1.18 | -0.43 | -0.12 | -0.24 | -0.33 | 0.33 | -2.38 | -0.26 | -2.01 | 0.29 | -1.7 | 1.17 | 1.37 | 3.48 | 2.33 | -0.17 | -0.29 | -0.13 | -0.23 | -0.04 | 0.06 | -0.01 | -0.02 | -0.08 | -0.04 | -0.02 | 0.26 | 0.35 | 0.42 | 0.66 | -0.35 | 0.56 | -0.09 | 0.63 | 0.17 | 0.30 | 0.37 |
| EPS (Diluted) | 0.11 | 0.06 | 0.60 | 1.18 | -0.43 | -0.12 | -0.24 | -0.33 | 0.33 | -2.38 | -0.26 | -2 | 0.29 | -1.7 | 1.17 | 1.36 | 3.46 | 2.33 | -0.17 | -0.29 | -0.13 | -0.23 | -0.04 | 0.06 | -0.01 | -0.02 | -0.08 | -0.04 | -0.02 | 0.26 | 0.35 | 0.42 | 0.66 | -0.35 | 0.56 | -0.09 | 0.63 | 0.17 | 0.30 | 0.37 |
| EBITDA | n/a | 329.74K | 5.25M | 4.75M | -1.72M | -495.7K | -1.22M | -1.22M | 1.24M | -7.88M | -4.51M | n/a | -2.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.9M | n/a | -1M | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | n/a | 506.81K | 859.73K | 745.58K | 337.94K | -21.44K | -173.2K | -426.82K | -228.75K | 160.65K | 235.18K | -3.56M | 223.41K | 290.79K | 296.55K | 278.91K | 288.75K | 229.93K | 166.4K | 112.81K | 72.54K | 47.19K | 54.45K | 57.73K | 58.26K | 72.39K | 100K | 100K | 100K | 100K | 100K | -1.1M | -1.3M | -1.5M | -1.8M | -2M | 100K | 100K | 100K | -1.4M |