Dycom Industries Inc. (DY)
160.76
-3.10 (-1.89%)
At close: Mar 03, 2025, 3:59 PM
159.00
-1.09%
Pre-market: Mar 04, 2025, 04:00 AM EST
Dycom Industries Income Statement
Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Revenue | 3.77B | 4.18B | 3.81B | 3.13B | 3.2B | 3.34B | 3.13B | 3.07B | 2.67B | 2.02B | 1.81B | 1.61B | 1.2B | 1.04B | 988.62M | 1.11B | 1.23B | 1.14B | 1.02B | 986.63M | 872.72M | 618.18M | 624.02M | 826.75M | 806.27M | 470.1M | 371.4M | 243M | 143.9M | 143.9M | 121.4M | 135.6M | 134M | 148.5M | 165.4M | 118.9M | 116M | 66.1M | 45.6M |
Cost of Revenue | n/a | 3.36B | 3.16B | 2.63B | 2.64B | 2.78B | 2.56B | 2.4B | 2.08B | 1.59B | 1.48B | 1.3B | 968.95M | 837.12M | 810.06M | 894.88M | 1.01B | 915.25M | 835.89M | 785.62M | 673.56M | 482.88M | 478.97M | 615.24M | 600.49M | 347.7M | 285M | 192.4M | 115.7M | 117.7M | 105.6M | 114.7M | 111.1M | 118.7M | 129M | 90.7M | 92.9M | 49.5M | 35.7M |
Gross Profit | 3.77B | 813.76M | 648.2M | 496.64M | 557.18M | 559.95M | 565.31M | 662.15M | 588.96M | 429.06M | 336.55M | 308.2M | 232.17M | 198.75M | 178.56M | 212.01M | 218.74M | 222.56M | 187.78M | 201.01M | 199.15M | 135.31M | 145.05M | 211.51M | 205.78M | 122.4M | 86.4M | 50.6M | 28.2M | 26.2M | 15.8M | 20.9M | 22.9M | 29.8M | 36.4M | 28.2M | 23.1M | 16.6M | 9.9M |
Operating Income | 3.38B | 486.08M | 220.74M | 86M | 130.11M | 129.47M | 113.02M | 272.92M | 247.5M | 155.5M | 82.44M | 76.85M | 65.45M | 41.7M | 25M | 48.11M | 55.02M | 66.03M | 67.41M | 91.67M | 81.73M | 23.19M | 63.63M | 95.14M | 111.3M | 54M | 36.2M | 17.1M | 6.7M | 4.8M | -6.8M | -35.2M | -5.8M | -2.3M | 10.2M | 8.2M | 6.8M | 4.9M | 3.2M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 106K | 97K | 260K | 100.00 | n/a | 200.00 | 200.00 | 775.18K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 307.79M | 292M | 180.12M | 52.78M | 59.22M | 78.54M | 88.04M | 250.43M | 206.33M | 135.58M | 66.32M | 58.2M | 64.56M | 28.48M | 10.73M | -54.5M | 37.58M | 69.48M | 40.43M | 58.63M | 97.18M | 30.46M | -26.59M | 104.98M | 109.23M | 60.6M | 36.1M | 19M | 9.1M | 7.5M | -7.5M | -32.5M | -5.4M | -400K | 12.8M | 9.2M | 7.4M | 5.9M | 3.7M |
Net Income | 233.41M | 218.92M | 142.21M | 48.57M | 34.34M | 57.22M | 62.91M | 157.22M | 128.74M | 84.32M | 39.98M | 35.19M | 39.38M | 16.11M | 5.85M | -53.18M | 21.68M | 41.88M | 18.18M | 24.31M | 58.63M | 17.15M | -123.03M | 61.41M | 65.03M | 36.4M | 23M | 11.2M | 6.4M | 4.4M | -7.8M | -31.5M | -4.6M | -1.7M | 9.6M | 5.6M | 4.5M | 3M | 1.9M |
Selling & General & Admin | 393.03M | 327.67M | 293.48M | 262.43M | 259.77M | 254.59M | 269.14M | 239.23M | 217.15M | 178.7M | 161.86M | 145.77M | 104.02M | 94.62M | 98.14M | 98.73M | 98.94M | 90.09M | 80.87M | 79.73M | 75.36M | 70.06M | 89M | 73.58M | 65.48M | 45M | 36.7M | 23.8M | 14.6M | 14.1M | 15.6M | 46.3M | 20.7M | 23.9M | 20M | 15.3M | 11.8M | 8.5M | 5.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 144.18M | 152.65M | 175.9M | 187.56M | 15.84M | 12.78M | 10.43M | 8.29M | 11.23M | 4.59M | 62.69M | 62.53M | 63.61M | 65.44M | 67.29M | 57.8M | 47.95M | 46.59M | 42.07M | 39.07M | 38.84M | 40.12M | 31.76M | 20.1M | 13.5M | 8.7M | 5.7M | 5.9M | 7.3M | 8.4M | 7.8M | 7.2M | 4.9M | 4.7M | 4.2M | 2.8M | 1.3M |
Operating Expenses | 393.03M | 327.67M | 437.66M | 415.08M | 435.67M | 442.15M | 448.74M | 387.14M | 342.09M | 274.74M | 254.63M | 231.25M | 166.72M | 157.16M | 161.75M | 164.17M | 166.23M | 147.89M | 128.82M | 126.32M | 117.42M | 109.13M | 127.84M | 113.69M | 97.24M | 65.1M | 50.2M | 32.5M | 20.3M | 20M | 22.9M | 54.7M | 28.5M | 31.1M | 24.9M | 20M | 16M | 11.3M | 6.5M |
Interest Expense | 60.99M | 52.6M | 40.62M | 33.17M | 29.67M | 50.86M | 44.37M | 38.68M | 34.72M | 27.02M | 26.83M | 23.33M | 16.72M | 16.02M | 14.27M | 14.74M | 20.17M | n/a | 26.98M | 33.04M | 963.91K | n/a | 177.15M | n/a | 2.07M | n/a | 100K | n/a | n/a | n/a | 700K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 98.63M | 98.93M | 90M | 80.86M | 79.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 393.03M | 3.69B | 3.6B | 3.05B | 3.08B | 3.22B | 3.01B | 2.79B | 2.43B | 1.87B | 1.73B | 1.53B | 1.14B | 994.27M | 971.81M | 1.06B | 1.18B | 1.06B | 964.71M | 911.94M | 790.98M | 592.01M | 606.81M | 728.93M | 697.73M | 412.8M | 335.2M | 224.9M | 136M | 137.7M | 128.5M | 169.4M | 139.6M | 149.8M | 153.9M | 110.7M | 108.9M | 60.8M | 42.2M |
Income Tax | 74.38M | 73.08M | 37.91M | 4.2M | 24.88M | 21.32M | 25.13M | 93.21M | 77.59M | 51.26M | 26.34M | 23.01M | 25.18M | 12.38M | 4.88M | -1.41M | 13.18M | 27.27M | 22.25M | 34.32M | 38.55M | 13.31M | 9.51M | 43.57M | 44.2M | 24.2M | 13.1M | 7.8M | 2.7M | 3.1M | 300K | -3.3M | -800K | 1.3M | 3.2M | 3.6M | 2.9M | 2.9M | 1.8M |
Shares Outstanding (Basic) | 29.11M | 29.33M | 29.55M | 30.34M | 31.67M | 31.5M | 31.25M | 31.35M | 32.32M | 34.05M | 33.77M | 33.01M | 33.65M | 35.31M | 38.93M | 39.25M | 40.42M | 40.41M | 41.84M | 48.75M | 48.35M | 47.64M | 45.05M | 42.45M | 41.58M | 37.25M | 34.68M | 28.21M | 24.84M | 23.18M | 18.75M | 19.33M | 19.17M | 18.89M | 13.83M | 15.56M | 15M | 14.29M | 12.67M |
Shares Outstanding (Diluted) | 29.48M | 29.7M | 30M | 30.84M | 32.09M | 31.82M | 31.99M | 31.98M | 33.12M | 35.03M | 34.82M | 33.78M | 34.48M | 35.75M | 39M | 39.25M | 40.6M | 40.71M | 42.06M | 49.18M | 48.82M | 47.64M | 45.05M | 42.77M | 42.31M | 37.91M | 35.19M | 28.73M | 24.84M | 23.18M | 18.75M | 19.33M | 19.17M | 18.89M | 13.83M | 15.56M | 15M | 14.29M | 12.67M |
EPS (Basic) | 8.02 | 7.46 | 4.81 | 1.60 | 1.08 | 1.82 | 2.01 | 5.01 | 3.98 | 2.48 | 1.18 | 1.07 | 1.17 | 0.46 | 0.15 | -1.35 | 0.54 | 1.04 | 0.43 | 0.49 | 1.21 | 0.36 | -2.73 | 1.45 | 1.56 | 1.08 | 0.69 | 0.56 | 0.31 | 0.22 | -0.42 | -1.63 | -0.24 | -0.09 | 0.49 | 0.36 | 0.30 | 0.21 | 0.15 |
EPS (Diluted) | 7.92 | 7.37 | 4.74 | 1.57 | 1.07 | 1.80 | 1.97 | 4.92 | 3.89 | 2.41 | 1.15 | 1.04 | 1.14 | 0.45 | 0.15 | -1.35 | 0.53 | 1.03 | 0.43 | 0.49 | 1.20 | 0.36 | -2.73 | 1.44 | 1.54 | 1.06 | 0.68 | 0.55 | 0.31 | 0.22 | -0.42 | -1.63 | -0.24 | -0.09 | 0.49 | 0.36 | 0.30 | 0.21 | 0.15 |
EBITDA | 567.36M | 507.69M | 396.99M | 234.21M | 297.41M | 305.36M | 312.01M | 302.33M | 365.99M | 258.65M | 185.92M | 167.01M | 112.32M | 107.03M | 88.61M | 25.68M | 123.13M | 125.4M | 116.05M | 138.26M | 140.21M | 62.27M | 102.47M | 135.26M | 143.06M | 74.1M | 49.7M | 25.8M | 12.4M | 10.7M | 200K | -25.4M | 2.2M | 5.9M | 15.1M | 12.9M | 11M | 7.7M | 4.5M |
Depreciation & Amortization | 198.57M | 163.09M | 176.25M | 184.49M | 207.72M | 217.6M | 179.6M | 170.11M | 124.94M | 96.04M | 92.77M | 85.48M | 62.69M | 62.53M | 63.61M | 65.44M | 68.11M | 59.37M | 48.63M | 46.59M | 42.07M | 39.07M | 38.84M | 40.12M | 31.76M | 20.1M | 13.5M | 8.7M | 5.7M | 5.9M | 7.3M | 8.4M | 7.8M | 7.2M | 4.9M | 4.7M | 4.2M | 2.8M | 1.3M |