Skillful Craftsman Educat...

0.95
-0.09 (-8.52%)
At close: Mar 28, 2025, 1:36 PM

Skillful Craftsman Education Technology Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18
Revenue 2M 11.32M 23.05M 29.17M 28.6M 24.67M 14.91M
Cost of Revenue 1.88M 27.42M 17.71M 14.71M 11.8M 9.48M 4.72M
Gross Profit 116.44K -16.1M 5.34M 14.46M 16.8M 15.19M 10.2M
Operating Income -2.02M -20.1M -561.39K 8.99M 13.24M 11.48M 7.94M
Interest Income 72.56K 70.91K 66.25K 58.95K 73.74K 88.59K 76.32K
Pretax Income -4.75M -20.48M -791.67K 6.98M 13.31M 11.57M 8.01M
Net Income -4.72M -20.91M -1.4M 3.5M 9.98M 8.68M 6.01M
Selling & General & Admin 1.97M 4M 5.91M 5.46M 3.56M 3.71M 2.23M
Research & Development n/a n/a n/a n/a n/a 1.3M 800K
Other Expenses n/a -11.93K -10.22K -8.55K 3.5K n/a -114
Operating Expenses 2.19M 4M 5.91M 5.46M 3.56M 3.71M 2.26M
Interest Expense 794.35K 819.22K 217.04K n/a n/a 195.00 114.00
Selling & Marketing Expenses 40.05K 464.21K 1.79M 1.81M 1.52M 1.83M 1.15M
Cost & Expenses 4.02M 31.42M 23.61M 20.17M 15.36M 13.19M 6.97M
Income Tax -27.27K 422.91K 608.62K 3.48M 3.34M 2.89M 2M
Shares Outstanding (Basic) 15.44M 14.9M 13.69M 11.03M 9M 12.45M 12.45M
Shares Outstanding (Diluted) 15.44M 14.9M 13.69M 11.03M 9M 12.45M 12.45M
EPS (Basic) -0.31 -1.4 -0.1 0.32 1.11 0.70 0.48
EPS (Diluted) -0.31 -1.4 -0.1 0.32 1.11 0.70 0.48
EBITDA -3.7M -9.66M 11.38M 19.34M 22.24M 18.73M 12.32M
Depreciation & Amortization 258K 10.01M 11.96M 10.34M 8.99M 7.25M 4.38M