New Oriental Education & ... (EDU)
undefined
undefined%
At close: undefined
60.70
-0.50%
After-hours Dec 13, 2024, 07:35 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Net Income 325.22M 235.36M -1.22B 230.02M 354.86M 227.85M 297.24M 276.80M 225.33M 192.72M 215.70M 136.27M 132.69M 101.54M 77.56M 61.02M 49.01M 29.63M 6.30M
Depreciation & Amortization 106.82M 122.70M 194.43M 230.44M 151.00M 114.00M 79.03M 55.39M 48.52M 47.39M 43.81M 39.19M 26.36M 17.02M 12.35M 10.60M 7.80M 7.05M 5.34M
Stock-Based Compensation 122.46M 89.79M 132.97M 68.88M 62.06M 71.34M 57.44M 20.29M 16.81M 15.69M 20.08M 27.24M 24.13M 15.04M 16.18M 16.75M 4.65M 36.81M 8.23M
Other Working Capital 518.96M 519.60M -1.13B 516.99M 196.12M 308.05M 357.46M 265.59M 226.55M 113.38M 83.60M 83.72M 73.86M 82.60M 37.99M 12.89M 13.88M 14.13M 5.26M
Other Non-Cash Items 70.50M 16.81M 676.82M 116.46M 53.60M 98.91M -3.86M 2.46M 3.63M 5.12M 109.00K 2.98M 187.00K 2.43M 317.00K -106.00K 4.26M -31.71M 25.00K
Deferred Income Tax -21.23M -31.53M 89.56M -44.64M -8.57M -17.27M -14.82M -518.00K -1.94M -5.55M -2.19M -3.63M -3.25M -1.15M -1.87M -1.14M -195.00K -416.00K -287.00K
Change in Working Capital 518.87M 537.88M -1.15B 528.92M 191.50M 310.82M 366.10M 263.73M 225.55M 118.78M 83.84M 81.57M 69.20M 80.94M 37.35M 10.06M 11.18M 18.17M 6.20M
Operating Cash Flow 1.12B 971.01M -1.28B 1.13B 804.46M 805.65M 781.13M 618.14M 517.89M 374.14M 361.35M 283.63M 249.30M 215.82M 141.89M 97.18M 76.71M 59.54M 25.81M
Capital Expenditures -283.39M -143.04M -150.74M -436.35M -309.55M -276.88M -219.61M -105.74M -64.40M -55.32M -31.70M -61.47M -71.69M -49.55M -19.56M -16.00M -11.36M -8.13M -12.24M
Acquisitions - 886.00K -33.91M -12.70M 13.95M -46.16M -999.00K -908.00K 3.02M 47.75M -16.08M -16.40M -3.47M -631.00K -549.00K -470.00K -2.02M - -261.00K
Purchase of Investments -3.69B -3.33B -983.55M -5.56B -3.31B -3.83B -1.43B -1.28B -1.08B -980.51M -2.02B -167.99M -658.62M -139.90M - - -46.94M - -
Sales Maturities Of Investments 2.82B 3.43B 2.36B 3.77B 2.33B 3.58B 1.24B 709.22M 829.85M 814.00M 1.72B 2.46M 3.21M 1.30M - - 618.00K - -
Other Investing Acitivies -34.96M 1.05M -24.34M 62.62M 18.06M 1.76M 10.24M 1.13M -1.98M 659.00K 201.00K 5.51M 586.87M -9.36M -77.82M -5.79M -73.00K -2.84M -2.50M
Investing Cash Flow -1.15B -37.41M 1.17B -2.18B -1.26B -574.71M -406.72M -672.26M -309.74M -173.42M -344.38M -237.89M -143.70M -198.15M -97.92M -22.26M -59.77M -10.97M -15.00M
Debt Repayment -240.00K -48.76M -222.00M 177.08M 20.00M 96.46M - - - - - - - - - - - -24.21M -13.20M
Common Stock Repurchased -62.94M -191.63M -7.96M - -13.37M -55.96M -89.65M -4.56M -6.42M -59.42M -21.49M -28.51M - - -30.00M -35.45M -27.26M - -
Dividend Paid - - - - - - -71.15M - -62.67M - -54.48M -46.99M - - - - - - -8.26M
Other Financial Acitivies -97.25M -6.47M -905.00K -35.64M -28.01M -7.19M -3.73M 4.79M 61.75M 15.12M 21.85M 4.65M 945.00K 6.43M - 8.00K - 218.00K 198.00K
Financial Cash Flow -160.44M -246.87M -230.86M 1.65B -17.86M 266.65M -74.88M 9.35M 5.50M -44.30M -54.11M -70.85M 945.00K 6.43M -17.55M -30.13M -19.26M 126.69M -20.48M
Net Cash Flow -216.32M 610.90M -437.60M 712.70M -498.80M 431.46M 342.30M -68.19M 177.91M 159.71M -45.57M -11.10M 111.00M 36.16M 26.33M 46.33M 4.04M 170.16M -9.69M
Free Cash Flow 839.25M 827.96M -1.43B 693.74M 494.91M 528.77M 561.51M 512.40M 453.49M 318.83M 329.64M 222.16M 177.61M 166.27M 122.33M 81.18M 65.35M 51.41M 13.56M