Energy Focus Inc.
(EFOI)
undefined
undefined%
At close: undefined
1.37
1.38%
After-hours Dec 13, 2024, 04:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 2.03M | 52.00K | 2.68M | 1.84M | 350.00K | 6.33M | 10.76M | 16.63M | 34.64M | 7.53M | 2.86M | 1.18M | 2.14M | 4.11M | 1.06M | 10.57M | 8.41M | 3.71M | 5.55M | 3.61M | 4.25M | 231.00K | 584.00K | 1.23M | 1.90M | 1.30M | 500.00K | 1.50M | 1.80M | 3.50M | 100.00K |
Short-Term Investments | 792.00K | 592.00K | 712.00K | 796.00K | 126.00K | 825.00K | - | - | - | - | - | - | - | - | - | - | - | 12.26M | 18.02M | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | -1 | - | - | - | 342.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.41M | - | - | - | - | - | - | - |
Other Long-Term Assets | 2.00 | -1.26M | -967.00K | -1.32M | 63.00K | 194.00K | 159.00K | 33.00K | 51.00K | 88.00K | 1.44M | 1.12M | 1.15M | 2.06M | 2.60M | 142.00K | 59.00K | 182.00K | 56.00K | 112.00K | 118.00K | 197.00K | 279.00K | 402.00K | 400.00K | 700.00K | 200.00K | 800.00K | 1.10M | 1.00M | 400.00K |
Receivables | 1.77M | 890.00K | 1.24M | 2.02M | 2.34M | 2.20M | 3.60M | 5.64M | 10.11M | 2.66M | 4.07M | 6.05M | 3.38M | 6.21M | 2.92M | 2.62M | 3.45M | 6.18M | 6.29M | 7.22M | 5.61M | 5.45M | 5.01M | 7.33M | 6.80M | 6.00M | 2.70M | 2.70M | 2.60M | 3.20M | 2.10M |
Inventory | 4.44M | 5.48M | 7.87M | 5.64M | 6.17M | 8.06M | 5.72M | 9.47M | 7.73M | 7.28M | 2.51M | 2.58M | 2.43M | 2.54M | 3.77M | 5.54M | 6.89M | 7.71M | 7.85M | 8.43M | 6.62M | 6.81M | 5.42M | 5.67M | 4.30M | 4.20M | 3.10M | 2.20M | 1.90M | 1.30M | 1.00M |
Other Current Assets | 156.00K | 824.00K | 924.00K | 782.00K | 353.00K | 269.00K | 821.00K | 882.00K | 1.48M | 1.97M | 1.34M | 1.01M | 881.00K | 654.00K | 1.02M | 310.00K | 762.00K | 324.00K | 1.76M | 607.00K | 389.00K | 343.00K | 2.06M | 1.95M | 1.00M | 800.00K | 5.60M | 4.10M | 3.30M | 800.00K | 100.00K |
Total Current Assets | 9.19M | 7.24M | 13.42M | 11.08M | 9.33M | 17.69M | 20.89M | 32.62M | 53.22M | 18.93M | 10.78M | 10.83M | 8.83M | 13.52M | 8.26M | 19.05M | 19.14M | 30.18M | 38.60M | 19.87M | 16.87M | 12.83M | 13.08M | 16.18M | 14.00M | 12.30M | 11.90M | 10.50M | 9.60M | 8.80M | 3.30M |
Property-Plant & Equipment | 1.01M | 1.26M | 967.00K | 1.32M | 2.00M | 610.00K | 1.10M | 2.33M | 2.43M | 479.00K | 536.00K | 1.80M | 2.10M | 2.45M | 3.09M | 4.46M | 5.32M | 5.98M | 3.42M | 2.60M | 2.63M | 2.58M | 2.60M | 2.89M | 2.20M | 1.50M | 1.00M | 800.00K | 800.00K | 600.00K | 400.00K |
Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | 55.00K | 608.00K | 1.70M | 2.35M | 3.42M | - | 4.36M | 4.25M | 4.13M | 4.43M | 4.50M | 4.49M | 4.54M | 5.15M | 3.80M | 4.40M | - | - | - | - | - |
Total Long-Term Assets | 1.01M | 1.26M | 967.00K | 1.32M | 2.40M | 804.00K | 1.26M | 2.36M | 2.48M | 567.00K | 2.03M | 3.53M | 4.95M | 6.86M | 9.12M | 4.60M | 9.73M | 10.41M | 7.61M | 7.14M | 7.25M | 7.27M | 8.35M | 8.44M | 6.40M | 6.60M | 1.20M | 1.60M | 1.90M | 1.60M | 800.00K |
Total Assets | 10.20M | 8.50M | 14.39M | 12.40M | 11.74M | 18.49M | 22.15M | 34.98M | 55.70M | 19.50M | 12.81M | 14.35M | 13.78M | 20.37M | 17.38M | 23.65M | 28.87M | 40.59M | 46.21M | 27.02M | 24.12M | 20.10M | 21.43M | 24.62M | 20.40M | 18.90M | 13.10M | 12.10M | 11.50M | 10.40M | 4.10M |
Account Payables | 3.77M | 2.20M | 2.23M | 2.48M | 1.34M | 3.61M | 1.63M | 3.26M | 7.29M | 7.12M | 3.71M | 5.88M | 5.65M | 7.17M | 1.68M | 2.77M | 2.27M | 4.20M | 2.62M | 2.92M | 2.21M | 2.01M | 2.40M | 3.51M | 2.60M | 2.60M | 1.10M | 1.00M | 1.10M | 800.00K | 700.00K |
Deferred Revenue | 450.00K | - | 268.00K | 72.00K | 18.00K | 30.00K | 5.00K | - | 93.00K | 156.00K | 835.00K | 1.22M | 1.37M | 1.21M | 295.00K | 191.00K | 909.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | 1.55M | 5.08M | 4.21M | 3.60M | 4.17M | 2.22M | - | - | - | 453.00K | 59.00K | 2.35M | 1.56M | 481.00K | - | 1.96M | 2.88M | 1.90M | 389.00K | 38.00K | 30.00K | 1.28M | 101.00K | 8.00K | - | 100.00K | - | - | - | 100.00K | 100.00K |
Other Current Liabilities | 585.00K | 665.00K | 1.44M | 1.41M | 1.01M | 1.39M | 992.00K | 1.68M | 2.83M | 2.02M | 1.92M | 3.32M | 2.00M | 2.65M | 1.85M | 1.60M | 1.47M | 1.67M | 3.92M | 2.37M | 2.41M | 2.12M | 2.09M | 2.06M | 2.50M | 2.20M | 1.30M | 1.10M | 1.00M | 900.00K | 400.00K |
Total Current Liabilities | 6.35M | 7.95M | 8.16M | 7.56M | 6.54M | 7.24M | 2.63M | 4.93M | 10.30M | 9.61M | 5.82M | 11.71M | 10.73M | 11.52M | 3.83M | 6.54M | 6.62M | 7.78M | 6.94M | 5.33M | 4.65M | 5.41M | 4.58M | 5.58M | 5.10M | 4.90M | 2.40M | 2.10M | 2.10M | 1.80M | 1.20M |
Long-Term Debt | 798.00K | 1.03M | 26.00K | 585.00K | 1.19M | - | - | - | - | 70.00K | 4.01M | 1.79M | 955.00K | 2.17M | 715.00K | 245.00K | 314.00K | 1.86M | 1.09M | 484.00K | 521.00K | 449.00K | 419.00K | 482.00K | 600.00K | 700.00K | - | - | - | - | 100.00K |
Other Long-Term Liabilities | - | - | - | -1K | 14.00K | 200.00K | 232.00K | 107.00K | 77.00K | 46.00K | 54.00K | 30.00K | 624.00K | 28.00K | 1.33M | 81.00K | 62.00K | - | - | - | - | - | - | - | - | -100.00K | - | 100.00K | - | 100.00K | - |
Total Long-Term Liabilities | 798.00K | 1.03M | 26.00K | 584.00K | 1.20M | 200.00K | 232.00K | 107.00K | 77.00K | 116.00K | 4.07M | 1.82M | 1.58M | 2.20M | 2.05M | 326.00K | 628.00K | 1.94M | 1.09M | 484.00K | 521.00K | 449.00K | 419.00K | 482.00K | 600.00K | 600.00K | 20.00K | 100.00K | - | 100.00K | 100.00K |
Total Liabilities | 7.15M | 8.97M | 8.18M | 8.14M | 7.74M | 7.44M | 2.86M | 5.04M | 10.38M | 9.72M | 9.88M | 13.53M | 12.31M | 13.72M | 5.87M | 6.86M | 7.25M | 9.71M | 8.03M | 5.82M | 5.17M | 5.86M | 5.00M | 6.06M | 5.70M | 5.50M | 2.40M | 2.20M | 2.10M | 1.90M | 1.30M |
Total Debt | 2.34M | 6.11M | 4.24M | 4.18M | 5.36M | 2.22M | - | - | - | 523.00K | 4.07M | 4.14M | 2.51M | 2.65M | 1.90M | 2.20M | 3.20M | 3.76M | 1.48M | 522.00K | 551.00K | 1.73M | 520.00K | 490.00K | 600.00K | 800.00K | 30.00K | 40.00K | - | 100.00K | 200.00K |
Common Stock | - | 1K | - | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 5.00K | 4.00K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | - | - | - | - | - | - | - |
Retained Earnings | -153.31M | -149.02M | -138.74M | -130.85M | -124.87M | -117.31M | -108.20M | -96.94M | -80.05M | -88.83M | -82.98M | -80.62M | -74.92M | -68.86M | -60.34M | -49.33M | -34.88M | -23.56M | -13.91M | -6.49M | -5.79M | -5.18M | -1.66M | 469.00K | 900.00K | -500.00K | -1.30M | -1.90M | -2.40M | -2.40M | -4.50M |
Comprehensive Income | -3.00K | -3.00K | -3.00K | -3.00K | -3.00K | -1K | 2.00K | -1K | -2.83M | 469.00K | 462.00K | 460.00K | 420.00K | 423.00K | 474.00K | 251.00K | 815.00K | 601.00K | -356.00K | 171.00K | 204.00K | -194.00K | 2.25M | 2.37M | -300.00K | -2.50M | -1.70M | -1.20M | - | - | - |
Shareholders Equity | 3.05M | -477.00K | 6.21M | 4.26M | 4.00M | 11.05M | 19.29M | 29.94M | 45.32M | 9.77M | 2.92M | 825.00K | 1.47M | 6.66M | 11.51M | 16.79M | 21.62M | 30.88M | 38.18M | 21.20M | 18.95M | 14.24M | 16.43M | 18.56M | 14.70M | 13.40M | 10.70M | 9.90M | 9.40M | 8.50M | 2.80M |
Total Investments | 792.00K | 592.00K | 712.00K | 796.00K | 342.00K | 825.00K | - | - | - | - | - | - | - | - | - | - | - | 12.26M | 18.02M | - | - | - | - | -1.41M | - | - | - | - | - | - | - |