Everest Re Group Ltd. (EG)

AI Score

Unlock

354.29

4.44 (1.27%)

At close: Apr 16, 2025, 11:45 AM

Everest Re Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.26B	16.3B	16.01B	15.43B	14.6B	14.22B	13.34B	12.52B	12.12B	11.89B	11.57B	11.57B	11.42B	11.04B	10.86B	10.27B	9.51B	9.05B	8.48B	8.26B	8.24B	7.82B	7.72B	7.59B	7.38B	7.45B	7.23B	6.87B	6.61B	6.35B	6.14B	6.04B	5.79B	5.74B	5.61B	5.61B
Cost of Revenue	-45M	-23M	-23M	n/a	n/a	n/a	n/a	n/a	88.44M	88.44M	88.44M	88.44M	n/a	-90.76M	-90.76M	143.84M	143.84M	459.1M	627.02M	612.33M	843.01M	618.51M	676.9M	621.74M	504.71M	691.02M	645.88M	641.65M	705.67M	681.72M	630.11M	636.98M	484.55M	454.94M	325.38M	310.58M
Gross Profit	17.3B	16.33B	16.03B	15.43B	14.6B	14.22B	13.34B	12.52B	12.03B	11.81B	11.48B	11.48B	11.42B	11.13B	10.95B	10.13B	9.36B	8.59B	7.86B	7.65B	7.39B	7.2B	7.04B	6.97B	6.87B	6.76B	6.58B	6.23B	5.9B	5.67B	5.51B	5.4B	5.31B	5.29B	5.28B	5.3B
Operating Income	1.55B	5.71B	5.72B	5.59B	5.19B	2.37B	1.37B	802.52M	688.45M	1.47B	1.78B	2.41B	2.47B	1.23B	1.58B	1.05B	652.67M	745.23M	567.01M	703.47M	1.13B	206.45M	302.92M	-13.93M	-211.09M	1.18B	86.43M	306.16M	428.5M	158.82M	1.39B	1.3B	1.14B	1.14B	902.88M	961.43M
Interest Income	15M	18M	23M	16M	10M	7M	2M	398K	4.08M	4.08M	5.28M	8.17M	12.45M	14.28M	13.77M	12.5M	12.75M	10.92M	12.56M	11.96M	3.75M	3.75M	1.42M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.49B	2.51B	2.66B	2.58B	2.15B	2.45B	1.32B	694.12M	587.97M	520.03M	833.32M	1.47B	1.55B	1.16B	1.53B	1B	585.35M	685.03M	505.54M	651.07M	1.1B	182.11M	286.51M	-35.32M	-226.47M	1.17B	69.64M	284.41M	405.18M	125.47M	1.35B	1.26B	1.1B	1.14B	920.33M	1.01B
Net Income	1.37B	2.77B	2.94B	2.88B	2.52B	2.21B	1.21B	664.63M	597.38M	532.09M	777.62M	1.33B	1.38B	1.01B	1.33B	839.4M	514.15M	668.19M	529.53M	681.51M	1.01B	413.88M	515.09M	242.13M	103.55M	1.06B	211.86M	387.64M	468.97M	271.51M	1.21B	1.12B	996.34M	980.05M	773.21M	826.58M
Selling & General & Admin	44M	62M	81M	76M	73M	71M	68M	66.02M	61.04M	66.5M	68.32M	69.47M	67.83M	58.3M	51.1M	43.66M	41.12M	39.53M	37.34M	36.15M	32.97M	29.77M	29.23M	28.33M	30.67M	28.13M	26.18M	26.46M	25.92M	27.14M	27.6M	27.8M	27.23M	27.34M	26.87M	25.68M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	7.54B	1.93B	-5.69B	-7.58B	-9.43B	-11.88B	-12.02B	-11.79B	-11.4B	-10.4B	-9.77B	-9.14B	-9.01B	-4.57B	-4.04B	31.34M	4.41B	3.64B	7.92B	7.56B	7.09B	7.59B	7.39B	7.58B	7.55B	6.23B	7.11B	6.53B	6.15B	6.17B	4.73B	4.72B	4.66B	4.61B	4.71B	4.63B
Operating Expenses	11.68B	6.57B	-1.05B	-5.04B	-8.92B	-11.85B	-11.97B	-11.72B	-11.34B	-10.33B	-9.7B	-9.07B	-8.94B	-4.51B	-3.99B	75.01M	4.45B	3.68B	7.96B	7.59B	7.12B	7.62B	7.41B	7.61B	7.58B	6.25B	7.14B	6.56B	6.18B	6.2B	4.76B	4.74B	4.69B	4.64B	4.74B	4.66B
Interest Expense	149M	148M	144M	140M	135M	126M	117M	108.4M	100.48M	96.84M	87.38M	78.59M	70.15M	61.63M	52.73M	44.38M	36.32M	29.2M	30.46M	31.64M	31.69M	31.96M	31.95M	31.24M	31.03M	30.36M	29.73M	30.06M	31.6M	33.32M	34.95M	35.96M	36.23M	36.38M	36.48M	36.43M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.99B	-5.72B	-6.71B	-449M	5.71B	11.77B	12.02B	11.83B	11.53B	11.37B	10.73B	10.09B	9.87B	9.87B	9.34B	9.27B	8.92B	8.37B	7.98B	7.61B	7.13B	7.63B	7.43B	7.63B	7.6B	6.28B	7.16B	6.58B	6.2B	6.23B	4.79B	4.78B	4.69B	4.6B	4.69B	4.61B
Income Tax Expense	120M	-257M	-278M	-306M	-362M	242M	113M	29.49M	-9.41M	-12.05M	55.7M	139.4M	166.54M	152.97M	196.68M	162.66M	71.2M	16.84M	-23.99M	-30.44M	89.69M	-231.77M	-228.59M	-277.46M	-330.02M	114.28M	-142.22M	-103.23M	-63.78M	-146.04M	144.14M	144.89M	103.5M	124.63M	93.01M	98.23M
Shares Outstanding (Basic)	42.48M	43.14M	42.8M	42.9M	43.4M	42.9M	40.7M	38.7M	39M	38.8M	38.9M	38.8M	39.16M	39.16M	39.53M	39.54M	39.52M	39.48M	39.45M	40.2M	40.76M	40.78M	40.72M	40.71M	40.24M	40.8M	40.87M	40.92M	41.02M	40.65M	41.08M	40.96M	40.87M	41.55M	42.08M	42.6M
Shares Outstanding (Diluted)	42.48M	42.6M	42.8M	42.9M	43.4M	42.9M	40.7M	38.7M	39M	38.8M	39.43M	38.8M	39.2M	39.2M	39.57M	39.6M	39.52M	39.56M	39.52M	40.3M	40.91M	40.78M	40.86M	40.85M	40.24M	40.96M	41.11M	41.16M	41.23M	40.65M	41.29M	41.25M	41.14M	41.84M	42.42M	42.92M
EPS (Basic)	31.31	63.80	67.78	67.34	59.74	53.93	30.07	16.95	15.32	13.60	19.94	33.76	34.62	25.23	33.19	21.00	12.88	16.61	13.09	16.73	24.89	10.05	12.53	5.82	2.39	25.81	5.04	9.31	11.29	6.51	29.35	27.07	23.98	23.16	18.07	19.09
EPS (Diluted)	31.46	63.95	67.78	67.34	59.74	53.93	30.07	16.91	15.28	13.55	19.90	33.74	34.59	25.21	33.15	20.97	12.86	16.57	13.06	16.68	24.81	9.99	12.45	5.76	2.33	25.68	4.93	9.18	11.14	6.37	29.16	26.88	23.81	22.99	17.93	18.94
EBITDA	54M	-31.5M	-31.5M	-53.5M	-85.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.99M	7.99M	7.99M	7.99M	n/a	-698.41M	-499.89M	-412.3M	-177.34M	1.24B	147.97M	343.97M	456.39M	160.69M	1.39B	1.31B	1.16B	1.18B	952.39M	1.01B
EBIT	1.7B	2.72B	2.8B	2.72B	2.29B	2.58B	1.44B	802M	688M	616.43M	920.43M	1.55B	1.62B	1.23B	1.58B	1.05B	621.67M	714.23M	536.01M	672.47M	1.13B	209.57M	306.01M	-6.28M	-203.39M	1.19B	99.37M	314.47M	436.79M	158.79M	1.39B	1.3B	1.14B	1.18B	937.79M	996.33M
Depreciation & Amortization	-1.68B	-2.08B	-2.73B	-2.63B	-2.31B	-2.55B	-1.53B	-998.1M	-790.1M	-692.7M	-1B	-1.56B	-1.58B	-1.23B	-1.5B	-997.65M	-621.48M	-635.82M	-543.54M	-677.48M	-1.14B	-943.81M	-809.76M	-402.15M	29.27M	36.01M	41.07M	43.07M	45.87M	45.67M	47.52M	48.56M	49.17M	50.28M	49.51M	49.92M