Encompass Health Corporat... (EHC)
100.77
-0.37 (-0.37%)
At close: Mar 28, 2025, 3:59 PM
97.06
-3.68%
After-hours: Mar 28, 2025, 06:20 PM EDT
Encompass Health Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 5.37B | 4.8B | 4.35B | 5.12B | 4.64B | 4.61B | 4.28B | 3.92B | 3.65B | 3.12B | 2.37B | 2.25B | 2.13B | 2.03B | 520.7M | 1.91B | 1.84B | 1.75B | 3B | 3.21B | 3.75B | 3.96B | 4.31B | 4.38B | 4.2B | 4.07B | 4.01B | 3.02B | 2.44B | 1.56B | 1.13B | 482.3M | 407M | 225.5M | 180.5M | 114.2M | 75M | 45M | 18.6M | 4.5M |
Cost of Revenue | 2.9B | 3.87B | 202.1M | 209.3M | 200.5M | 167.9M | 158.7M | 149.3M | 140M | 128.7M | 111.9M | 105.4M | 102.4M | 1.31B | n/a | 1.33B | 108.9M | 969.8M | 1.69B | 1.73B | 2.46B | 2.58B | 3.09B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 348.9M | 313.8M | 165.6M | 135.8M | 85.2M | 55.7M | 33.6M | 14.1M | 4.1M |
Gross Profit | 2.47B | 933.5M | 4.15B | 4.91B | 4.44B | 4.44B | 4.12B | 3.77B | 3.51B | 2.99B | 2.26B | 2.14B | 2.03B | 712.5M | 520.7M | 578.5M | 1.73B | 782.7M | 1.31B | 1.48B | 1.29B | 1.38B | 1.22B | 4.38B | 4.2B | 4.07B | 4.01B | 3.02B | 2.44B | 1.56B | 1.13B | 133.4M | 93.2M | 59.9M | 44.7M | 29M | 19.3M | 11.4M | 4.5M | 400K |
Operating Income | 599.4M | 731.8M | 627.9M | 822.8M | 661.9M | 729.7M | 681.6M | 649.4M | 648.8M | 554.2M | 465.7M | 381.9M | 413.4M | 674.7M | 342.2M | 273.4M | 219.2M | 188.7M | 212.2M | 450.75M | 233.12M | -140.43M | 913.2M | 1.48B | 1.38B | 1.38B | 1.51B | 1.13B | 783.73M | 426.62M | 254.41M | 70.2M | 56.7M | 39.9M | 28.5M | 17M | 11.7M | 6.6M | 1.5M | -1.7M |
Interest Income | n/a | n/a | 175.7M | 164.3M | 183.7M | 159.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 749.6M | 607.2M | 450.8M | 657.2M | 472.6M | 562.3M | 493.2M | 496.4M | 482M | 395.6M | 386.9M | 395.2M | 340M | 242.9M | 50.8M | 123.5M | 164.7M | -123.6M | -557.9M | -344.79M | -141.99M | -498.79M | -242.14M | 433.73M | 559.35M | 229.91M | 267.37M | 601.63M | 410.49M | 142.62M | 87.26M | 10.8M | 45M | 33.9M | 20.1M | 12.5M | 8.9M | 6.2M | 1M | -1.4M |
Net Income | 455.7M | 352M | 271M | 412.2M | 284.2M | 358.7M | 292.3M | 256.3M | 247.6M | 183.1M | 222M | 323.6M | 185M | 208.7M | 779.2M | 94.8M | 252.4M | 653.4M | -625M | -445.99M | -174.47M | -434.56M | -270.09M | 202.39M | 278.46M | 76.52M | 46.56M | 330.61M | 220.82M | 78.95M | 53.23M | 6.7M | 29.7M | 22.4M | 12.9M | 8.1M | 5.7M | 3.8M | 500K | -1.5M |
Selling & General & Admin | 209.2M | 201.7M | 2.6B | 3.16B | 2.92B | 2.9B | 2.65B | 2.4B | 2.19B | 1.86B | 1.34B | 1.27B | 1.23B | 1.25B | 327M | 197.6M | 1.43B | 516.5M | 953.5M | 862.45M | 289.75M | 157.93M | 304.44M | 167.21M | 148.02M | 149.28M | 112.8M | 82.76M | 66.81M | 42.51M | 37.14M | 26.7M | 11M | 5.3M | 5.1M | 4.9M | 3.6M | 2.2M | 1.8M | 1.7M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.4B | n/a | 914M | 941.8M | 877.4M | 842.3M | 2.2M | 4.1M | 2.9M | 5.5M | 31.2M | 4.5M | 8.5M | 99.8M | 387.7M | 378.9M | 83.8M | 77.5M | 148.2M | 167.11M | 3.52B | 4.1B | n/a | 2.74B | 2.67B | 2.54B | 2.38B | 1.81B | 1.59B | 1.09B | n/a | 36.5M | 25.5M | 14.7M | 11.1M | 7.1M | 4M | 2.6M | 1.2M | 400K |
Operating Expenses | 1.61B | 693.9M | 3.52B | 4.11B | 3.8B | 3.74B | 3.44B | 3.12B | 2.86B | 2.43B | 1.8B | 1.68B | 1.62B | 1.35B | 426.6M | 305.1M | 1.51B | 594M | 1.1B | 1.03B | 3.52B | 4.1B | 304.44M | 2.91B | 2.82B | 2.69B | 2.49B | 1.89B | 1.65B | 1.13B | 873.03M | 63.2M | 36.5M | 20M | 16.2M | 12M | 7.6M | 4.8M | 3M | 2.1M |
Interest Expense | 137.4M | 143.5M | 175.7M | 164.6M | 184.2M | 159.7M | 147.3M | 154.4M | 172.1M | 142.9M | 109.2M | 100.4M | 94.1M | 119.4M | 34.5M | 125.8M | 159.7M | 229.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.01B | 1.28B | 330.1M | 717.9M | 616.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.51B | 4.07B | 3.72B | 4.32B | 4B | 3.91B | 3.6B | 3.27B | 3B | 2.56B | 1.91B | 1.79B | 1.72B | 1.35B | 426.6M | 1.64B | 1.62B | 1.56B | 2.79B | 2.76B | 3.52B | 4.1B | 3.4B | 2.91B | 2.82B | 2.69B | 2.49B | 1.89B | 1.65B | 1.13B | 873.03M | 412.1M | 350.3M | 185.6M | 152M | 97.2M | 63.3M | 38.4M | 17.1M | 6.2M |
Income Tax | 150.2M | 132.2M | 100.1M | 139.6M | 103.8M | 115.9M | 118.9M | 160.6M | 163.9M | 141.9M | 110.7M | 12.7M | 108.6M | 37.1M | -736.2M | -3.2M | -70.1M | -322.4M | 41.1M | 39.79M | 11.91M | -42.42M | -55.21M | 139.47M | 181.81M | 66.93M | 143.35M | 206.15M | 140.24M | 48.09M | 33.84M | 4.1M | 15.3M | 11.5M | 7.2M | 4.4M | 3.2M | 2.4M | 500K | -200K |
Shares Outstanding (Basic) | 99.9M | 99.5M | 99.2M | 99M | 98.6M | 98M | 97.9M | 93.7M | 89.1M | 89.4M | 86.8M | 88.1M | 94.6M | 93.3M | 92.8M | 88.8M | 83M | 78.7M | 79.5M | 79.3M | 79.28M | 79.23M | 79.1M | 78.1M | 77.33M | 81.64M | 84.29M | 79.66M | 65.77M | 60.99M | 30.35M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M |
Shares Outstanding (Diluted) | 102.2M | 101.3M | 100.4M | 100.2M | 99.8M | 99.4M | 99.8M | 99.3M | 99.5M | 101M | 100.7M | 102.1M | 108.1M | 109.2M | 108.5M | 103.3M | 96.4M | 92M | 90.3M | 79.6M | 79.53M | 81.17M | 81.7M | 83.03M | 78.28M | 82.91M | 86.45M | 79.66M | 65.77M | 60.99M | 30.63M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M |
EPS (Basic) | 4.56 | 3.54 | 2.72 | 4.15 | 2.87 | 3.65 | 2.99 | 2.73 | 2.77 | 2.02 | 2.46 | 2.58 | 1.67 | 1.91 | 9.41 | 0.77 | 2.73 | 7.97 | -7.86 | -5.62 | -2.2 | -5.49 | -3.41 | -2.45 | -4.7 | 0.95 | 0.55 | 5.22 | 3.23 | 3.45 | 1.75 | 0.24 | 1.04 | 0.79 | 0.45 | 0.28 | 0.20 | 0.13 | 0.02 | -0.05 |
EPS (Diluted) | 4.46 | 3.47 | 2.70 | 4.11 | 2.85 | 3.61 | 2.93 | 2.69 | 2.59 | 1.91 | 2.29 | 2.58 | 1.67 | 1.91 | 8.28 | 0.77 | 2.62 | 7.10 | -6.92 | -5.6 | -2.19 | -5.35 | -3.31 | -2.45 | -4.7 | 0.90 | 0.55 | 5.22 | 3.23 | 3.45 | 1.74 | 0.24 | 1.04 | 0.79 | 0.45 | 0.28 | 0.20 | 0.13 | 0.02 | -0.05 |
EBITDA | 1.19B | 1.02B | 873.8M | 879M | 815.2M | 911.2M | 881.3M | 833.2M | 823.8M | 709.2M | 592M | 553.5M | 516.6M | 441.1M | 406.2M | 320.2M | 437.4M | 273.3M | 173.1M | 232.6M | 488.82M | -8.34M | 3.73B | 1.85B | 3.45B | 1.76B | 1.86B | 1.01B | 785.8M | 547.81M | 330M | 106.7M | 81.5M | 49.1M | 35.5M | 20M | 15.7M | 9.2M | 2.7M | -1.3M |
Depreciation & Amortization | 299.6M | 273.9M | 243.6M | 219.6M | 243M | 218.7M | 199.7M | 183.8M | 172.6M | 139.7M | 107.7M | 94.7M | 82.5M | 78.8M | 76.4M | 70.9M | 97M | 85.3M | 166.5M | 208.13M | 199.49M | 200.19M | 205.7M | 375.27M | 360.85M | 374.25M | 344.59M | 250.01M | 188.97M | 121.19M | 75.59M | -36.5M | -25.5M | -14.7M | -11.1M | -7.1M | 4M | 2.6M | 1.2M | 400K |