Employers Inc. (EIG)

AI Score

Unlock

51.75

0.61 (1.19%)

At close: Feb 28, 2025, 3:59 PM

51.80

0.10%

After-hours: Feb 28, 2025, 04:10 PM EST

Employers Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	850.9M	713.5M	703.1M	711.4M	835.9M	800.4M	799.3M	779.8M	752.1M	773.47M	723.58M	579.18M	464.15M	415.6M	495.94M	396.78M	429.92M	520.25M	496.49M	456.65M	331.11M	208.53M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	158.5M	139.9M	136.1M	135.2B	129.17M	125.32M	100.72M	100.72M	106.03M	138.69M	102.46M	91.4M	87.83M	n/a	n/a	n/a	n/a
Gross Profit	850.9M	713.5M	703.1M	711.4M	835.9M	641.9M	659.4M	643.7M	-134.45B	644.3M	598.26M	478.46M	363.44M	309.58M	357.25M	294.32M	338.52M	432.42M	496.49M	456.65M	331.11M	208.53M
Operating Income	n/a	59.3M	145.6M	146.9M	192.9M	171M	145.4M	142.3M	102.1M	109.56M	56.42M	101.05M	49.85M	72.02M	99.71M	114.19M	150.89M	254.29M	167.99M	106.58M	99.94M	33.49M
Interest Income	n/a	3.5M	500K	400K	600K	n/a	n/a	n/a	n/a	5K	46K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	148.4M	55.8M	147M	147.7M	193.8M	169.5M	144M	140.7M	99.4M	106.56M	53.17M	97.54M	45.36M	66.32M	92.3M	112.05M	150.89M	254.29M	167.99M	106.58M	99.94M	33.49M
Net Income	118.1M	48.4M	119.3M	119.8M	157.1M	141.3M	101.2M	106.7M	94.4M	100.68M	63.82M	106.89M	47.76M	62.8M	83.02M	101.78M	120.28M	171.57M	137.6M	95.57M	96.22M	32.66M
Selling & General & Admin	180M	167.3M	160.2M	181.3M	187.5M	n/a	n/a	n/a	n/a	n/a	n/a	65.58M	45.5M	38.47M	36.15M	43.62M	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	850.9M	-263.2M	-557.5M	-564.5M	-643M	-629.4M	-514M	-501.4M	134.55B	-534.74M	-541.84M	-443M	-359.09M	-276.03M	-293.69M	-223.75M	-187.64M	-178.13M	-328.49M	-350.08M	-231.17M	-175.04M
Operating Expenses	850.9M	167.3M	-557.5M	-564.5M	-643M	-629.4M	-514M	-501.4M	134.55B	-534.74M	-541.84M	-377.42M	-313.59M	-237.56M	-257.54M	-180.13M	-187.64M	-178.13M	-328.49M	-350.08M	-231.17M	-175.04M
Interest Expense	5.8M	3.5M	500K	400K	600K	1.5M	1.4M	1.6M	2.7M	3M	3.25M	3.5M	3.64M	5.69M	7.41M	2.13M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	65.58M	45.5M	38.47M	36.15M	43.62M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	850.9M	657.7M	556.1M	563.7M	642.1M	630.9M	655.3M	639.1M	652.7M	666.91M	670.41M	481.64M	418.8M	349.28M	403.64M	284.73M	279.04M	265.96M	328.49M	350.08M	231.17M	175.04M
Income Tax	30.3M	7.4M	27.7M	27.9M	36.7M	28.2M	42.8M	34M	5M	5.88M	-10.65M	-9.35M	-2.41M	3.52M	9.28M	10.27M	30.6M	82.72M	30.39M	11.01M	3.72M	834K
Shares Outstanding (Basic)	26.37M	27.5M	28.29M	29.91M	32.12M	32.88M	32.5M	32.43M	32.07M	31.53M	31.14M	31.48M	37.28M	41.39M	45.95M	49.22M	51.93M	53.53M	52.72M	52.72M	52.72M	52.72M
Shares Outstanding (Diluted)	26.52M	27.68M	28.6M	30.2M	32.54M	33.31M	33.06M	32.98M	32.56M	32.07M	31.94M	31.7M	37.42M	41.52M	46.09M	49.26M	51.94M	53.53M	52.72M	52.72M	52.72M	52.72M
EPS (Basic)	4.48	1.76	4.22	4.01	4.89	4.30	3.11	3.29	2.94	3.19	2.05	3.40	1.28	1.52	1.81	2.07	2.19	3.21	2.61	1.81	1.83	0.62
EPS (Diluted)	4.45	1.75	4.17	3.97	4.83	4.24	3.06	3.24	2.90	3.14	2.00	3.37	1.28	1.51	1.80	2.07	2.19	3.21	2.61	1.81	1.83	0.62
EBITDA	n/a	627.2M	169.1M	165.3M	208.7M	635.7M	n/a	646M	658.3M	n/a	6.2M	106.65M	56.55M	79.11M	109.61M	121.41M	157.29M	254.29M	170.22M	106.58M	99.94M	33.49M
Depreciation & Amortization	n/a	21.7M	21.6M	17.2M	14.3M	7.1M	8.2M	8.5M	8.3M	7M	6.08M	5.6M	6.39M	7.1M	9.9M	7.23M	12.84M	9.65M	2.22M	n/a	n/a	n/a