PMGC Inc.

NASDAQ: ELAB · Real-Time Price · USD
1.94
0.08 (4.23%)
At close: Aug 15, 2025, 3:59 PM
1.90
-1.73%
After-hours: Aug 15, 2025, 07:56 PM EDT

PMGC Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-6.25M -4.3M -1.8M -784.74K
Depreciation & Amortization
12.95K 11.65K 6.51K 2.76K
Stock-Based Compensation
97.17K 487.74K 171.87K 142.35K
Other Working Capital
460.43K -1M 28.12K -51.82K
Other Non-Cash Items
396.97K 68.51K 224.16K 600.00
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
251.67K -823.19K 12.43K -21.91K
Operating Cash Flow
-5.49M -4.56M -1.59M -660.93K
Capital Expenditures
-9.16K -11.19K -35.53K -32.48K
Cash Acquisitions
n/a n/a 3.5K n/a
Purchase of Investments
-139.08K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-462.32K n/a 3.5K n/a
Investing Cash Flow
-610.56K -11.19K -32.03K -32.48K
Debt Repayment
-235.56K n/a 183.97K n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a -724.7K 25K n/a
Financial Cash Flow
6.76M 6.74M 2.36M 1.09M
Net Cash Flow
657.6K 2.17M 743.04K 398.51K
Free Cash Flow
-5.49M -4.57M -1.62M -693.42K