PMGC Inc. (ELAB)
NASDAQ: ELAB
· Real-Time Price · USD
1.94
0.08 (4.23%)
At close: Aug 15, 2025, 3:59 PM
1.90
-1.73%
After-hours: Aug 15, 2025, 07:56 PM EDT
PMGC Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 |
Revenue | -462.18K | n/a | 2.45M | 2.47M | 2.18M | 1.71M | 1.15M | 1.03M | 713.84K | 571.02K | 432.12K |
Cost of Revenue | 330.38K | 468.76K | 705.66K | 763.03K | 704.93K | 580.45K | 390.76K | 395.87K | 287.69K | 243.25K | 196.06K |
Gross Profit | -792.56K | -468.76K | 1.74M | 1.71M | 1.48M | 1.13M | 764.58K | 634.5K | 426.15K | 327.76K | 236.06K |
Operating Income | -3.18M | -2.77M | -4.2M | -4.06M | -3.7M | -3.75M | -3.34M | -3.04M | -1.99M | -1.15M | -472.3K |
Interest Income | 41.66K | 12.89K | 328.00 | 258.00 | 543.00 | 5.56K | 9.94K | 13.07K | 12.72K | 7.62K | 3.16K |
Pretax Income | -4.2M | -3.16M | -4.62M | -3.9M | -3.76M | -4.3M | -3.8M | -3.51M | -2.23M | -1.15M | -499.08K |
Net Income | -6.46M | -6.25M | -5.47M | -4.75M | -4.62M | -4.3M | -3.8M | -3.51M | -2.23M | -1.15M | -499.08K |
Selling & General & Admin | 2.53M | 2.15M | 4.86M | 4.72M | 3.96M | 4.03M | 3.32M | 2.88M | 1.92M | 1.16M | 544.72K |
Research & Development | 16.08K | -13.57K | 272.9K | 264.01K | 345.28K | 426.24K | 364.63K | 367.58K | 233.93K | 150.18K | 89.33K |
Other Expenses | -280.79K | -450.3K | 188.69K | 104.76K | 38.56K | 97.81K | -49.95K | -105.84K | -105.84K | -105.84K | -55.89K |
Operating Expenses | 2.26M | 1.69M | 5.33M | 5.17M | 4.58M | 4.89M | 4.12M | 3.68M | 2.42M | 1.47M | 708.36K |
Interest Expense | 722.13K | 730.83K | 705.08K | 62.46K | 36.06K | 19.52K | 12.76K | 7.69K | 3.28K | 646.00 | 646.00 |
Selling & Marketing Expenses | -64.92K | 31K | 1.29M | 1.3M | 689.13K | 660.29K | 374.54K | 348.1K | 234.05K | 131.37K | 73.27K |
Cost & Expenses | 2.56M | 2.16M | 6.03M | 5.92M | 5.27M | 5.46M | 4.5M | 4.07M | 2.71M | 1.72M | 904.42K |
Income Tax Expense | n/a | n/a | n/a | n/a | 4.41K | 7.04K | 7.04K | 7.04K | 2.63K | -4 | n/a |
Shares Outstanding (Basic) | 544.72K | 50.47K | 15.83K | 13.07K | 12.38K | 12.38K | 7.16K | 17.33M | 4.77M | 9.57M | 9.53M |
Shares Outstanding (Diluted) | 544.72K | 50.47K | 15.83K | 13.07K | 12.38K | 12.38K | 2.39M | 4.77M | 4.77M | 9.57M | 9.53M |
EPS (Basic) | -248.48 | -358.36 | -413.58 | -318.43 | -206.5 | -93.78 | -0.3 | -0.3 | -0.23 | -0.12 | -0.05 |
EPS (Diluted) | -248.48 | -358.36 | -413.58 | -318.43 | -206.7 | -94.1 | -0.61 | -0.62 | -0.35 | -0.12 | -0.05 |
EBITDA | -3.45M | -2.38M | -3.86M | -3.78M | -3.47M | -3.81M | -3.33M | -3.03M | -1.98M | -1.14M | -470.67K |
EBIT | -3.48M | -2.43M | -3.91M | -3.84M | -3.73M | -4.28M | -3.78M | -3.5M | -2.23M | -1.15M | -498.44K |
Depreciation & Amortization | -6.64K | 12.95K | 12.63K | 51.31K | 29.45K | 11.18K | 10.88K | 10.07K | 7.16K | 4.24K | 1.63K |