Electromed Inc.
31.24
0.19 (0.61%)
At close: Jan 15, 2025, 9:31 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08
Revenue 54.72M 48.07M 41.66M 35.76M 32.47M 31.30M 28.70M 25.86M 22.99M 19.41M 15.49M 15.10M 19.52M 19.00M 14.30M 13.00M 8.75M
Cost of Revenue 12.99M 11.55M 10.22M 8.45M 7.27M 7.45M 5.84M 5.29M 5.12M 5.81M 4.85M 4.66M 5.38M 5.23M 3.71M 3.34M 2.15M
Gross Profit 41.73M 36.52M 31.44M 27.30M 25.20M 23.85M 22.86M 20.57M 17.88M 13.60M 10.63M 10.45M 14.15M 13.78M 10.60M 9.66M 6.61M
Operating Income 6.58M 4.01M 2.97M 3.14M 5.12M 2.82M 3.01M 3.57M 3.11M 1.31M -740.59K -1.83M 606.34K 1.87M 1.80M 2.46M 334.22K
Interest Income 455.00K 78.00K 25.00K 39.00K 120.75K 90.71K n/a 17.04K n/a 284.00 12.39K 16.72K 8.40K 10.92K 6.42K 8.75K 24.82K
Pretax Income 7.04M 4.09M 3.00M 3.17M 5.24M 2.91M 3.03M 3.52M 3.04M 1.22M -819.59K -1.94M 437.61K 1.68M 1.53M 2.19M -142.65K
Net Income 5.15M 3.17M 2.31M 2.36M 4.16M 1.97M 1.90M 2.23M 2.21M 1.09M -1.29M -1.33M 186.61K 1.06M 916.34K 1.33M 267.85K
Selling & General & Admin 34.49M 31.59M 27.11M 22.44M 19.94M 20.45M 19.60M 16.40M 14.39M 11.97M 10.91M 11.67M 12.62M 10.87M 8.20M 6.85M 6.00M
Research & Development 656.00K 916.00K 1.36M 1.72M 1.05M 583.31K 251.44K 596.88K 380.39K 315.65K 466.06K 603.38K 920.77K 1.03M 600.99K 357.87K 271.24K
Other Expenses n/a n/a n/a -12.00K -913.11K n/a n/a n/a n/a n/a n/a n/a n/a 10.87M 8.20M 6.85M 6.00M
Operating Expenses 35.15M 32.51M 28.47M 24.16M 20.08M 21.03M 19.85M 17.00M 14.77M 12.29M 11.37M 12.28M 13.54M 11.91M 8.80M 7.20M 6.27M
Interest Expense n/a n/a 25.00K n/a n/a n/a 19.87M 66.91K 66.81K 85.99K 91.39K 133.56K 177.13K 191.33K 269.85K 279.19K 501.69K
Selling & Marketing Expenses 1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a 499.00K 589.00K n/a n/a n/a n/a n/a
Cost & Expenses 48.13M 44.06M 38.69M 32.62M 27.35M 28.48M 25.69M 22.29M 19.88M 18.10M 16.23M 16.93M 18.92M 17.13M 12.51M 10.54M 8.42M
Income Tax 1.89M 920.00K 692.00K 805.00K 1.08M 940.00K 1.13M 1.29M 830.00K 132.00K 469.00K -615.00K 251.00K 623.00K 599.00K 830.00K -427.00K
Shares Outstanding (Basic) 8.56M 8.46M 8.47M 8.57M 8.40M 8.31M 8.21M 8.17M 8.14M 8.12M 8.05M 8.11M 8.11M 7.82M 6.08M 5.99M 5.44M
Shares Outstanding (Diluted) 8.86M 8.70M 8.77M 8.91M 8.83M 8.63M 8.62M 8.46M 8.25M 8.15M 8.11M 8.11M 8.11M 7.84M 6.11M 6.02M 6.45M
EPS (Basic) 0.60 0.37 0.27 0.28 0.50 0.24 0.23 0.27 0.27 0.13 -0.16 -0.16 0.02 0.14 0.15 0.22 0.05
EPS (Diluted) 0.58 0.36 0.26 0.27 0.47 0.23 0.22 0.26 0.27 0.13 -0.16 -0.16 0.02 0.13 0.15 0.22 0.04
EBITDA 7.42M 4.62M 3.60M 3.75M 5.86M 3.74M 3.80M 4.32M 3.85M 2.05M -32.65K -1.24M 1.15M 2.33M 2.15M 2.77M 627.43K
Depreciation & Amortization 841.00K 613.00K 628.00K 610.00K 738.23K 925.23K 790.03K 755.13K 738.70K 736.22K 695.55K 589.86K 532.63K 449.47K 351.75K 318.94K 268.39K