Elisa (ELMUY)

PNK: ELMUY · Real-Time Price · USD

22.70

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Elisa Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.21B	2.19B	2.18B	2.18B	2.18B	2.18B	2.18B	2.17B	2.16B	2.18B	2.23B	2.27B	2.32B	2.32B	2.32B	2.3B	2.24B	2.19B	2.13B	2.09B	2.08B	2.06B	2.05B	2.07B	2.09B	2.15B	2.18B	2.19B	2.17B	2.06B	1.95B	1.88B	1.81B	1.81B	1.79B	1.76B	1.76B
Cost of Revenue	787.7M	783.9M	958.8M	1.14B	1.31B	1.51B	1.51B	1.51B	1.5B	1.44B	1.4B	1.35B	1.32B	1.32B	1.31B	1.29B	1.24B	1.2B	1.16B	1.14B	1.14B	1.13B	1.13B	1.14B	1.16B	1.19B	1.22B	1.23B	1.21B	1.15B	1.09B	1.04B	1B	995.14M	987.78M	974.56M	974.17M
Gross Profit	1.43B	1.41B	1.22B	1.04B	860.7M	671.4M	665.1M	661M	654.5M	739.88M	828.57M	921.81M	1.01B	1B	1.01B	1B	998.03M	988.12M	965.33M	948.44M	938.32M	927.07M	921.43M	928.12M	934.95M	959.21M	963.84M	963.55M	951.91M	905.51M	859.46M	834.96M	806.44M	812.58M	802.36M	785.53M	783.89M
Operating Income	497.8M	487.8M	487.1M	482.3M	476.7M	482M	483.2M	479.6M	477.3M	483.53M	485.99M	497.87M	502.49M	498.94M	503.94M	495.47M	490.62M	480.04M	467.67M	458.97M	450.66M	442.51M	434.4M	439.35M	451.86M	468.17M	480.98M	479.86M	463.24M	439.88M	413.18M	397.37M	386.47M	388.35M	378.04M	366.61M	363.76M
Interest Income	9.4M	9.4M	8.7M	10M	9.7M	8.8M	7.1M	6.1M	6.63M	8.12M	9.8M	11.44M	11.83M	12.12M	11.8M	13.48M	15.44M	16.9M	16.85M	18.58M	19.32M	22.66M	25.68M	25.65M	26.04M	24.99M	26.3M	25.47M	23.28M	20.84M	18.29M	18.34M	19.89M	21.68M	21.9M	23.43M	24.11M
Pretax Income	455.7M	447.9M	453.3M	453.6M	450M	458.5M	463.6M	461.9M	460.5M	467.92M	472.23M	484.45M	490.2M	486.69M	487.38M	478.06M	472.28M	460.34M	447.37M	436.57M	426.95M	415.24M	414.09M	418.63M	430.51M	447.87M	445.69M	447.52M	483.36M	463.07M	437.16M	419.29M	356.14M	354.46M	343.8M	332.3M	331.1M
Net Income	365.4M	358.3M	369.1M	368.7M	366.5M	375.2M	377.7M	378.3M	377.5M	383.48M	385.46M	396.48M	401.62M	399.71M	402.24M	394.25M	389.2M	379.28M	367.37M	355.13M	347.1M	338.42M	340.53M	347.09M	356.62M	371.21M	366.37M	367.91M	405.35M	386.78M	362.78M	347.38M	286.19M	284.75M	283.57M	275.1M	275.63M
Selling & General & Admin	n/a	50.3M	106M	151M	202M	199.3M	192.9M	192M	187.6M	140M	90.7M	46.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	15M	15M	15M	15M	13.4M	13.4M	13.4M	13.4M	10.81M	10.81M	10.81M	10.81M	2.93M	2.93M	2.93M	2.93M	1.79M	1.79M	1.79M	1.79M	1.15M	1.15M	1.15M	1.15M	2.16M	2.16M	2.16M	2.16M	1.68M	1.68M	1.68M	1.68M	1.74M	1.74M	1.74M
Other Expenses	927.3M	919.8M	678.3M	469.4M	243.1M	9.9M	11M	10.6M	10.4M	5.9M	2.4M	1.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	927.3M	919.8M	729.2M	561.9M	384M	189.4M	181.9M	181.4M	177.2M	256.57M	342.57M	424.05M	503.43M	501.94M	511.48M	510.68M	510.31M	510.88M	504.93M	497.11M	495.86M	492.98M	481.66M	483.84M	478.4M	486.35M	491.86M	490.56M	445.27M	421.59M	404.01M	397.33M	430.41M	436.45M	436.65M	429.8M	428.67M
Interest Expense	51.1M	47.8M	42M	38.8M	35M	32.1M	26.6M	23.8M	20.5M	18.8M	18.7M	17.4M	16.5M	16.5M	17.5M	18.8M	19.9M	21.4M	20.6M	21.8M	23.8M	28.9M	30.6M	30.3M	29.6M	25M	25.1M	24.7M	24.5M	23.8M	23.4M	23.3M	23.7M	24.5M	25M	26.4M	26.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.72B	1.7B	1.69B	1.7B	1.7B	1.7B	1.7B	1.69B	1.68B	1.7B	1.74B	1.77B	1.82B	1.82B	1.82B	1.8B	1.75B	1.71B	1.67B	1.64B	1.64B	1.63B	1.61B	1.63B	1.64B	1.68B	1.71B	1.72B	1.66B	1.57B	1.49B	1.44B	1.43B	1.43B	1.42B	1.4B	1.4B
Income Tax Expense	92M	91.5M	86.7M	86.3M	84.6M	84.1M	86.1M	84.4M	83.8M	85.47M	87.39M	88.52M	89.03M	87.1M	85.26M	83.69M	82.84M	80.94M	79.77M	81.33M	79.63M	76.6M	73.33M	71.19M	73.66M	76.44M	79.2M	79.6M	78.13M	76.4M	74.39M	71.81M	69.62M	69.27M	59.79M	56.76M	55.03M
Shares Outstanding (Basic)	641.89M	642.05M	322.46M	322.46M	320.95M	320.78M	320.78M	320.77M	320.68M	320.52M	320.52M	320.52M	320.47M	320.37M	320.37M	320.36M	320.29M	320.17M	320.17M	320.17M	320.03M	319.8M	319.8M	319.8M	319.66M	319.5M	319.52M	319.52M	319.34M	319.08M	319.08M	319.29M	319.41M	319.24M	319.24M	319.24M	319.15M
Shares Outstanding (Diluted)	642.18M	642.69M	321.2M	321.2M	321.03M	321.08M	320.98M	320.94M	320.81M	320.83M	320.74M	320.56M	320.59M	320.37M	322.67M	323.67M	320.29M	322.35M	322.91M	323.27M	320.03M	319.8M	319.8M	319.8M	319.66M	319.5M	320M	319.52M	319.34M	319.08M	319.25M	320M	319.41M	319.24M	320.43M	319.24M	322.56M
EPS (Basic)	0.87	0.99	1.15	1.15	1.15	1.17	1.18	1.18	1.18	1.20	1.20	1.23	1.25	1.24	1.25	1.22	1.21	1.18	1.14	1.10	1.08	1.05	1.06	1.09	1.12	1.17	1.15	1.16	1.27	1.22	1.14	1.09	0.90	0.89	0.89	0.86	0.86
EPS (Diluted)	0.87	0.99	1.15	1.15	1.15	1.17	1.18	1.18	1.18	1.20	1.20	1.24	1.25	1.25	1.26	1.24	1.22	1.19	1.15	1.11	1.08	1.05	1.06	1.09	1.12	1.17	1.15	1.16	1.27	1.22	1.14	1.09	0.90	0.90	0.89	0.86	0.86
EBITDA	787.5M	780.3M	781.1M	773M	765.1M	758.8M	750.4M	745.5M	740.1M	733.8M	724.5M	716.8M	705.7M	698.2M	699.7M	693.7M	695.6M	691.7M	677.44M	675.84M	666.74M	656.04M	651.1M	641.5M	642.2M	640.6M	633.6M	628.5M	616.2M	605.8M	597.3M	587.5M	574.4M	568M	553.3M	543.2M	542.2M
EBIT	506.8M	495.7M	495.8M	492.1M	484.6M	490.1M	489.3M	485.5M	480.6M	474.9M	464.5M	456.9M	444.1M	434.9M	429.4M	421.3M	422.5M	419.7M	416M	415.5M	407.9M	400.8M	399.5M	396.6M	403.9M	406M	400.1M	399.3M	432.7M	426.9M	414M	403.5M	350.6M	344.6M	333M	324.7M	323.9M
Depreciation & Amortization	284.1M	279.2M	279.9M	281.14M	285.66M	289.69M	260.62M	254.15M	250.08M	250.74M	257.74M	268.92M	278.98M	285.43M	290.05M	294.16M	290.79M	285.16M	278.57M	270.65M	270.88M	270.28M	284.51M	281.06M	274.22M	273.02M	276.74M	275.38M	273.87M	260.84M	247.53M	242.74M	233.65M	234.77M	238.23M	237.27M	237.22M