Companhia Paranaense de E... (ELP)

AI Score

Unlock

7.82

0.20 (2.62%)

At close: Apr 22, 2025, 11:52 AM

Companhia Paranaense de Energia - COPEL Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	22.65B	22.2B	22.01B	21.89B	22B	22.06B	21.97B	21.87B	21.93B	22.89B	24.42B	24.59B	23.98B	23.05B	20.4B	19.64B	18.81B	17.56B	17.49B	16.49B	16.23B	15.49B	15.54B	15.48B	14.93B	15.17B	14.51B	14.08B	14.02B	13.54B	12.8B	13.33B	13.1B	13.01B	13.35B	13.56B
Cost of Revenue	18.38B	16.51B	17.95B	18.33B	18.57B	16.91B	16.42B	16.01B	15.77B	19.38B	19.31B	19.27B	18.82B	17.28B	15.81B	14.42B	13.7B	12.76B	12.98B	13.1B	12.83B	12.16B	12.28B	12.31B	12.04B	12.54B	11.92B	11.37B	11.15B	10.93B	10.49B	10.28B	10.5B	9.6B	10.38B	11.39B
Gross Profit	4.27B	5.69B	4.06B	3.56B	3.44B	5.15B	5.55B	5.86B	6.16B	3.51B	5.11B	5.31B	5.17B	5.77B	4.59B	5.22B	5.11B	4.8B	4.51B	3.39B	3.4B	3.32B	3.26B	3.17B	2.9B	2.64B	2.59B	2.71B	2.87B	2.61B	2.31B	3.05B	2.6B	3.41B	2.97B	2.17B
Operating Income	6.95B	3.88B	3.13B	3.25B	3.69B	1.57B	1.98B	43.86M	-442.81M	288.02M	2.06B	4.14B	4.13B	5.58B	4.03B	5.28B	4.03B	3.58B	3.66B	1.91B	3.05B	3.01B	2.64B	2.55B	2.31B	2.1B	2.03B	1.89B	2.06B	1.71B	1.42B	2.26B	1.77B	2.58B	2.47B	1.44B
Interest Income	243.26M	409.12M	388.93M	230.49M	461.02M	287.79M	296.68M	405.77M	425M	425M	597.43M	710.12M	577.96M	834.11M	761.31M	577.28M	493.79M	437.8M	326.48M	453.44M	465.95M	434.77M	483.08M	384.36M	371.01M	250.78M	211.36M	153.13M	141.92M	139.29M	132.37M	132.76M	158.03M	350.53M	373.3M	395.52M
Pretax Income	2.83B	3.1B	2.29B	2.14B	2.33B	1.81B	2.27B	874.04M	950.2M	1.08B	2.89B	5.05B	5.12B	5.73B	4.27B	5.42B	5.16B	4.69B	4.56B	2.7B	2.7B	2.57B	2.23B	2.21B	1.96B	1.68B	1.52B	1.25B	1.39B	1B	718.6M	1.95B	1.48B	2.24B	2.32B	1.27B
Net Income	2.81B	2.96B	2.18B	2.03B	2.12B	2.01B	1.93B	1.09B	1.13B	892.52M	3.36B	4.83B	4.95B	5.65B	3.5B	4.16B	3.89B	3.38B	3.26B	2B	1.99B	1.79B	1.57B	1.57B	1.41B	1.13B	1.16B	955.56M	1.03B	853M	382.57M	1.24B	958.65M	1.44B	1.61B	918.95M
Selling & General & Admin	1.05B	1.09B	1.16B	1.16B	1.18B	1.13B	964.68M	937.58M	946.78M	1.06B	1.08B	1.1B	1.08B	855.17M	793.67M	761.66M	688.29M	1.1B	1.24B	1.39B	1.43B	1.35B	1.2B	1.2B	1.23B	1.27B	1.33B	1.17B	1.11B	1.15B	1.13B	1.16B	1.17B	1.13B	1.22B	1.2B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	48.87M	48.87M	48.87M	48.87M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	72.9M	72.9M	72.9M
Other Expenses	-2.89B	1.57B	828.55M	490K	64.38M	2.78B	2.79B	4.63B	4.65B	3.35B	3.33B	1.49B	1.46B	237.33M	403.02M	-421.66M	-336.39M	-1.08B	-876.22M	422.08M	388.16M	1.3B	1.05B	903.09M	835.59M	44.6M	-7.96M	-280.15M	-236.7M	-281.17M	-240.32M	-372.05M	-338.45M	-298.03M	-4.45M	246.41M
Operating Expenses	-2.67B	1.82B	816.56M	581.78M	673.97M	3.11B	3.05B	4.89B	4.91B	3.62B	3.88B	2.26B	2.22B	1.1B	1.2B	340M	351.91M	13.91M	365.64M	1.82B	1.82B	2.65B	2.24B	2.11B	2.06B	1.31B	1.32B	885.19M	877.57M	872.98M	891.86M	790.32M	832.41M	1.27B	1.66B	1.89B
Interest Expense	-352.17M	-14.05M	193.45M	620.44M	1.17B	1.15B	1.14B	589.91M	24.18M	24.18M	338.53M	559.34M	553.69M	811.53M	491.76M	266.31M	268.35M	338.85M	342.67M	648.22M	649.76M	627.97M	621.59M	318.63M	318.76M	18.79M	31.41M	75.29M	79.78M	84M	73.53M	33.92M	32.93M	525.94M	533.28M	530.93M
Selling & Marketing Expenses	-19.67M	-44.7M	-35.09M	114.61M	76.71M	98.88M	130.78M	126.97M	181.22M	200.24M	207.51M	212.44M	195M	19.03M	-2.56M	-39.64M	-80.63M	94.5M	101.49M	137.56M	175.77M	166.52M	162.92M	152.55M	148.71M	152.99M	162.85M	170.98M	169.05M	200.08M	212.57M	243.66M	250.45M	229.84M	218.98M	227.98M
Cost & Expenses	15.71B	18.33B	18.76B	18.91B	18.92B	19.7B	19.16B	20.58B	20.68B	23B	22.92B	21.04B	20.54B	17.58B	16.47B	14.46B	13.75B	12.81B	12.66B	13.41B	13.14B	12.47B	12.91B	12.93B	12.62B	13.16B	12.55B	12.25B	12.03B	11.8B	11.38B	11.07B	11.33B	10.39B	10.84B	12.08B
Income Tax Expense	599.43M	889.74M	383.04M	387.38M	398.26M	-190.72M	327.36M	-240.97M	-199.12M	159.69M	598.75M	1.28B	1.26B	1.18B	797.56M	1.31B	1.3B	1.32B	1.25B	636.41M	639.33M	708.25M	621.75M	595.84M	511.99M	465.1M	282.21M	206.33M	274.69M	152.77M	335.22M	724.92M	530.57M	783.33M	694.68M	341.04M
Shares Outstanding (Basic)	744.44M	4.92B	2.98B	2.98B	2.98B	2.86B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B
Shares Outstanding (Diluted)	744.44M	2.98B	2.98B	2.98B	2.98B	2.98B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B
EPS (Basic)	1.28	0.78	0.78	0.74	0.79	0.73	0.71	0.40	0.41	0.32	0.82	1.36	1.41	1.67	1.29	1.53	1.43	1.24	1.20	0.74	0.73	0.66	0.61	0.61	0.56	0.46	0.45	0.37	0.38	0.31	0.13	0.43	0.34	0.51	0.57	0.32
EPS (Diluted)	1.38	0.88	0.78	0.74	0.79	0.73	0.71	0.40	0.41	0.32	0.82	1.36	1.41	1.67	1.29	1.53	1.43	1.24	1.20	0.74	0.73	0.66	0.61	0.61	0.56	0.46	0.45	0.37	0.38	0.31	0.13	0.43	0.34	0.51	0.57	0.32
EBITDA	4.69B	5.36B	4.9B	4.79B	5.37B	2.97B	3.42B	1.86B	1.59B	2.3B	3.62B	5.55B	5.39B	6.83B	5.26B	6.5B	6.56B	6.27B	6.49B	4.47B	4.34B	4.01B	3.45B	3.51B	3.19B	2.8B	2.78B	2.54B	2.76B	2.34B	2.07B	2.89B	2.42B	3.39B	3.19B	2.16B
EBIT	2.98B	3.32B	2.88B	2.85B	2.95B	909.05M	1.39B	-119.58M	-35.72M	703.64M	2.11B	4.33B	4.39B	5.88B	4.63B	5.84B	5.58B	5.07B	4.94B	2.94B	2.95B	3.05B	2.56B	2.89B	2.66B	2.15B	1.97B	1.38B	1.52B	1.13B	761.68M	1.96B	1.48B	2.24B	2.29B	1.24B
Depreciation & Amortization	1.47B	1.44B	1.42B	1.42B	1.41B	1.39B	1.37B	1.33B	1.3B	1.27B	1.21B	1.15B	1.08B	1.04B	955.84M	981.37M	1.01B	1.1B	1.18B	1.16B	1.09B	934.01M	865.4M	794.74M	749.18M	736.76M	731.57M	725.73M	731.6M	725.58M	722.74M	712.34M	708.3M	705.23M	704.11M	696.24M