AB Electrolux (publ) (ELRXF)

AI Score

Unlock

7.00

0.00 (0.00%)

At close: Apr 24, 2025, 9:30 AM

AB Electrolux (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	136.15B	133.82B	133.96B	132.79B	134.45B	134.58B	136.4B	137.5B	134.88B	134.48B	130.17B	126.72B	125.63B	124.16B	125.23B	118.41B	115.96B	107.12B	107.64B	115.85B	118.98B	128.34B	126.27B	125.93B	124.13B	122.07B	120.94B	121.08B	122.06B	121.84B	123.38B	121.86B	121.09B	120.74B	121.17B	122.54B
Cost of Revenue	115.85B	116.47B	116.97B	116B	117.31B	117.08B	119.19B	120.69B	117.18B	113.97B	108.56B	103.72B	101.65B	98.67B	98.08B	93.94B	93.69B	89.28B	91.68B	96.88B	99.18B	105.24B	102.69B	102.8B	100.91B	98.78B	97.35B	96.65B	96.51B	96.39B	97.44B	96.36B	95.82B	95.59B	96.47B	98.31B
Gross Profit	20.3B	17.34B	16.99B	16.8B	17.14B	17.5B	17.21B	16.81B	17.7B	20.51B	21.6B	23B	23.98B	25.48B	27.16B	24.47B	22.27B	17.84B	15.96B	18.97B	19.8B	23.1B	23.57B	23.14B	23.22B	23.29B	23.59B	24.44B	25.55B	25.45B	25.94B	25.51B	25.27B	25.15B	24.7B	24.23B
Operating Income	933M	-3.33B	-3.08B	-3.46B	-2.99B	-3.14B	-4.14B	-3.45B	-1.62B	2.63B	4.66B	6.08B	6.8B	8.42B	10B	7.95B	5.78B	3.41B	1.38B	3.06B	3.19B	5.02B	5.59B	4.79B	5.31B	5.32B	5.52B	6.63B	7.41B	7.05B	6.92B	6.54B	6.27B	4.46B	4.14B	3.49B
Interest Income	n/a	n/a	n/a	n/a	n/a	306M	306M	306M	306M	9M	9M	9M	9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-847M	-5.29B	-5.1B	-5.62B	-5.11B	-3.8B	-4.66B	-3.77B	-1.67B	1.5B	3.8B	5.4B	6.25B	7.89B	9.44B	7.32B	5.1B	2.67B	626M	2.32B	2.46B	4.37B	5B	4.3B	4.89B	4.96B	5.2B	6.2B	6.97B	6.31B	6.16B	5.85B	5.58B	3.81B	3.45B	2.81B
Net Income	-1.4B	-5.66B	-5.3B	-5.87B	-5.23B	-3.04B	-3.77B	-2.86B	-1.32B	1.2B	2.95B	4.07B	4.68B	5.94B	7.16B	5.63B	6.58B	5.28B	3.67B	4.94B	2.51B	3.52B	3.95B	3.33B	3.81B	4.16B	4.44B	5.21B	5.67B	5.01B	4.84B	4.63B	4.49B	2.83B	2.57B	2.1B
Selling & General & Admin	19.66B	20.83B	20.73B	20.4B	20.34B	19.32B	19.33B	19.02B	18.75B	18.26B	17.66B	17.38B	16.81B	16.86B	16.79B	16.25B	16.19B	14.31B	15.73B	16.81B	17.67B	19.42B	18.45B	18.39B	18.09B	18.02B	17.89B	18.15B	18.45B	18.77B	19.31B	19.18B	19.02B	18.76B	18.59B	18.61B
Research & Development	n/a	4.89B	4.89B	4.89B	4.89B	4.74B	4.74B	4.74B	4.74B	3.96B	3.96B	3.96B	3.96B	3.91B	3.91B	3.91B	3.91B	3.91B	3.91B	3.91B	3.91B	n/a	n/a	n/a	n/a	3.87B	3.87B	3.87B	3.87B	3.82B	3.82B	3.82B	3.82B	2.85B	2.85B	2.85B
Other Expenses	-32.25B	-31.86B	-31.95B	-31.27B	448M	1.75B	2.02B	1.24B	575M	-109M	-446M	-195M	642M	-117M	46M	-65M	-24M	-236M	-1.5B	-1.25B	-1.4B	-1.12B	-236M	173M	45M	260M	482M	-36M	5M	-215M	-128M	-59M	141M	-93M	-60M	99M
Operating Expenses	19.37B	21.43B	20.82B	21.01B	20.88B	20.64B	21.34B	20.26B	19.32B	18.15B	17.21B	17.19B	17.45B	16.74B	16.83B	16.18B	16.16B	14.08B	14.23B	15.56B	16.26B	18.3B	18.21B	18.56B	18.13B	18.28B	18.38B	18.11B	18.45B	18.56B	19.18B	19.13B	19.16B	18.66B	18.53B	18.71B
Interest Expense	998M	998M	1.06B	1.04B	1.55B	2.06B	1.93B	1.72B	1.46B	948M	547M	253M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	13.62B	13.77B	13.73B	13.35B	13.36B	13.37B	13.3B	13.27B	13B	12.9B	12.47B	12.16B	11.84B	11.63B	11.45B	11.01B	11.07B	9.8B	10.66B	11.64B	12.19B	13.69B	13.38B	13.23B	12.98B	12.76B	12.53B	12.6B	12.9B	13.08B	13.5B	13.4B	13.21B	12.97B	12.72B	12.65B
Cost & Expenses	135.22B	137.9B	137.79B	137.01B	138.19B	137.73B	140.54B	140.95B	136.5B	132.12B	125.78B	120.91B	119.09B	115.41B	114.91B	110.13B	109.85B	103.36B	105.91B	112.44B	115.44B	123.54B	120.9B	121.36B	119.04B	117.06B	115.72B	114.76B	114.96B	114.95B	116.62B	115.48B	114.98B	114.26B	115B	117.02B
Income Tax Expense	547M	363M	197M	247M	116M	-765M	-897M	-907M	-353M	304M	855M	1.33B	1.58B	1.95B	2.28B	1.69B	1.11B	674M	245M	663M	636M	848M	1.05B	971M	1.08B	799M	777M	991M	1.22B	1.22B	1.23B	1.15B	1.09B	983M	872M	710M
Shares Outstanding (Basic)	270M	270.03M	270M	270M	270.03M	270M	270M	270M	270.8M	272M	276.3M	279.5M	285.4M	287.4M	287.4M	287.4M	287.39M	287.4M	287.4M	287.4M	287.4M	287.4M	287.4M	287.4M	286.8M	287.6M	287.4M	287.4M	287.4M	287.4M	287.4M	287.4M	287.39M	287.4M	287.4M	287.4M
Shares Outstanding (Diluted)	273M	273M	272.2M	271.2M	270.03M	273.4M	272.1M	272.3M	274.1M	276M	279.9M	282M	287.3M	289.3M	288.9M	288.4M	288.08M	287.4M	287.4M	287.9M	288.5M	288.9M	288.9M	288.8M	289.2M	289.7M	289.7M	289.3M	289.3M	289.1M	288.9M	288.7M	289.27M	289.1M	289M	288.7M
EPS (Basic)	-5.17	-20.96	-19.63	-21.74	-19.36	-11.22	-13.9	-10.56	-4.98	4.18	10.38	14.26	16.27	20.67	24.89	19.59	22.91	18.38	12.75	17.18	8.73	12.27	13.74	11.60	13.24	14.48	15.45	18.14	19.74	17.45	16.85	16.11	15.63	9.83	8.95	7.32
EPS (Diluted)	-5.14	-20.92	-19.61	-21.71	-19.33	-11.11	-13.75	-10.44	-4.91	4.17	10.31	14.17	16.19	20.59	24.84	19.57	22.89	18.36	12.72	17.13	8.70	12.24	13.69	11.55	13.17	14.41	15.39	18.08	19.69	17.40	16.79	16.05	15.57	9.78	8.91	7.29
EBITDA	7.37B	3.06B	3.32B	2.91B	3.29B	3.89B	2.71B	3.14B	4.7B	7.72B	9.53B	10.71B	11.29B	12.9B	14.39B	12.42B	10.36B	9.02B	7.03B	8.32B	8.1B	8.88B	9.31B	8.8B	9.46B	9.4B	9.57B	10.62B	11.38B	10.89B	10.79B	10.32B	10.04B	8.17B	7.83B	7.29B
EBIT	1.1B	-3.24B	-2.98B	-3.52B	-3.06B	-2.47B	-3.46B	-2.77B	-944M	2.49B	4.52B	5.94B	6.66B	8.25B	9.83B	7.78B	5.61B	3.21B	1.18B	2.46B	2.29B	4.18B	4.74B	4.35B	5.17B	5.33B	5.55B	6.64B	7.32B	6.69B	6.54B	6.18B	6.01B	4.3B	3.98B	3.33B
Depreciation & Amortization	6.42B	6.38B	6.38B	6.36B	6.28B	6.1B	5.91B	5.66B	5.39B	5.09B	4.87B	4.63B	4.49B	4.49B	4.39B	4.47B	4.59B	4.78B	4.95B	4.96B	4.91B	4.69B	4.43B	4.31B	4.15B	4.08B	4.04B	3.99B	3.98B	4.01B	4.04B	3.95B	3.93B	3.87B	3.85B	3.96B