(ELUXY)

AI Score

Unlock

undefined

null (null%)

At close: Invalid Date

Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	136.15B	134.45B	134.88B	125.63B	115.96B	118.98B	124.13B	122.06B	121.09B
Cost of Revenue	115.85B	117.32B	117.18B	101.65B	93.69B	99.18B	100.91B	96.51B	95.82B
Gross Profit	20.3B	17.14B	17.7B	23.98B	22.27B	19.8B	23.22B	25.55B	25.27B
Operating Income	1.1B	-2.99B	-2.35B	6.8B	5.78B	3.19B	5.31B	7.41B	6.27B
Interest Income	349M	388M	98M	44M	74M	69M	106M	183M	109M
Pretax Income	-847M	-5.11B	-1.67B	6.25B	5.1B	2.46B	4.89B	6.97B	5.58B
Net Income	-1.39B	-5.23B	-1.32B	4.68B	3.99B	1.82B	3.81B	5.75B	4.49B
Selling & General & Admin	19.66B	20.34B	18.75B	16.81B	16.19B	17.67B	18.09B	18.45B	19.02B
Research & Development	n/a	4.4B	4.29B	3.62B	3.58B	3.46B	3.46B	3.57B	3.1B
Other Expenses	-462M	-4.62B	574M	642M	-24M	-1.41B	45M	73M	13M
Operating Expenses	19.2B	20.12B	19.32B	17.45B	16.16B	16.26B	18.13B	18.45B	19.16B
Interest Expense	2.1B	2.52B	729M	408M	512M	532M	282M	452M	430M
Selling & Marketing Expenses	13.62B	13.36B	13B	11.84B	11.07B	12.19B	12.99B	12.9B	13.21B
Cost & Expenses	135.05B	137.44B	136.5B	119.1B	109.85B	115.44B	119.04B	114.96B	114.98B
Income Tax Expense	547M	116M	-352M	1.58B	1.11B	636M	1.08B	1.22B	1.09B
Shares Outstanding (Basic)	270.03M	270.03M	274.66M	286.9M	287.4M	287.4M	287.4M	287.4M	287.4M
Shares Outstanding (Diluted)	273M	270.03M	278M	288.5M	287.72M	288.8M	289.5M	289M	288.99M
EPS (Basic)	-5.16	-19.36	-4.81	16.31	13.88	6.33	13.24	19.99	15.64
EPS (Diluted)	-5.11	-19.36	-4.75	16.22	13.86	6.30	13.14	19.88	15.55
EBITDA	7.52B	3.22B	5.29B	11.31B	10.42B	9.29B	8.24B	11.46B	9.98B
EBIT	1.1B	-3.06B	-943M	6.66B	5.61B	2.99B	4.26B	7.42B	6.01B
Depreciation & Amortization	6.42B	6.28B	5.39B	4.49B	4.59B	4.82B	3.98B	3.98B	3.93B