Electrovaya Inc. (ELVA)
2.45
-0.02 (-0.81%)
At close: Mar 27, 2025, 3:59 PM
2.48
1.34%
After-hours: Mar 27, 2025, 07:03 PM EDT
Electrovaya Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 44.59M | 43.37M | 15.62M | 9.92M | 13.66M | 4.42M | 5.63M | 2.27M | 19.54M | 16.57M | 7.4M | 2.84M | 9.85M | 10.26M | 5.03M | 3.78M | 2.54M | 2.34M | 3.36M | 6.54M | 6.37M | 4.32M | 2.98M | 1.02M | 152.37K | 47.66K | 0.65 | 0.72 |
| Cost of Revenue | 30.93M | 32.2M | 12.4M | 7.66M | 9.59M | 2.95M | 3.87M | 1.37M | 14.66M | 11.59M | 4.58M | 2.22M | 5.48M | 7.62M | 3.66M | 1.32M | 1.38M | 3.35M | 3.21M | 5.26M | 5.52M | 5.33M | 4.64M | 3.91M | -449.13K | -179.23K | -103.74K | -15.08K |
| Gross Profit | 13.66M | 11.16M | 3.22M | 2.26M | 4.07M | 1.48M | 1.76M | 905K | 4.87M | 4.98M | 2.82M | 619K | 4.37M | 2.64M | 1.37M | 2.46M | 1.16M | -1.01M | 148.52K | 1.28M | 846.89K | -1.01M | -1.67M | -2.89M | 601.5K | 226.89K | 103.74K | 15.08K |
| Operating Income | 729K | 1.2M | -7.27M | -7.28M | -3.9M | -7.06M | -10.19M | -4.7M | -8.42M | -3.28M | -4.08M | -4.66M | -2.91M | -1.98M | -2.14M | -808K | -4.5M | -4.22M | -4.9M | 3.77M | 8.48M | -9.64M | -8.06M | -9.54M | -3.61M | -1.55M | -1.09M | -1.05M |
| Interest Income | -500K | -336K | -742K | n/a | n/a | n/a | n/a | n/a | n/a | 573K | 631K | 95K | n/a | 36K | 29K | 34K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -1.49M | -2.16M | -9.21M | -7.53M | 1.11M | -2.84M | -10.17M | -4.65M | -8.61M | -2.71M | -3.45M | -4.56M | -3.87M | -2M | -2.38M | -577K | -4.11M | -4.92M | -7.94M | -6.75M | -8.46M | -9.84M | -9.95M | -7.13M | -1.5M | -1.47M | -1.05M | -1.33M |
| Net Income | -1.49M | -1.48M | -9.21M | -7.53M | 1.11M | -2.84M | -22.66M | -21.17M | -8.79M | -3.19M | -3.45M | -4.56M | -3.87M | -2M | -2.35M | -577K | -3.95M | -4.64M | -7.94M | -6.32M | -8.46M | -9.88M | -9.99M | -7.17M | -1.52M | -1.32M | -844.07K | -1.21M |
| Selling & General & Admin | 9.03M | 6.75M | 7.42M | 4.53M | 3.05M | 3.91M | 4.37M | -619K | 5.46M | 2M | 3.33M | 2.01M | 2.81M | 2.85M | 1.1M | -1.21M | 1.19M | 1.68M | 3.03M | 3.14M | 3.42M | 3.23M | 4.55M | 4.6M | 2.73M | 840.26K | 626.44K | 455.86K |
| Research & Development | 3.04M | 3.38M | 3.43M | 4.55M | 2.75M | 2.86M | 3.83M | 2.98M | 6.15M | 4.58M | 2.54M | 3.56M | 3.92M | 1.79M | 1.7M | 3.92M | 3.91M | 887.5K | 1.04M | 2.63M | 2.84M | 2.66M | 1.85M | 2.05M | 1.03M | 714.19K | 466.47K | 592.76K |
| Other Expenses | 867K | -173K | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -478.96K | n/a | n/a | n/a | n/a | 138K | -244K | -197K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 12.93M | 9.96M | 10.49M | 6.87M | 4.87M | 6.41M | 8.51M | 2.67M | 12.44M | 7.6M | 6.03M | 4.72M | 5.84M | 4.21M | 3.5M | 3.27M | 5.66M | 3.21M | 5.05M | -2.49M | -7.63M | 8.63M | 6.4M | 6.65M | 4.21M | 1.73M | 1.2M | 1.06M |
| Interest Expense | 3.2M | 2.5M | 2.29M | 2.67M | 3.1M | 2.12M | 3.45M | 2.93M | 853K | 653K | 604K | 557K | 965K | 389K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 2.94M | 1.9M | 1.15M | 1.28M | 1.12M | 1.13M | 1.3M | 661K | 1.03M | 326K | 291K | 459K | 555K | 314K | 301K | 256K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 43.86M | 42.16M | 22.89M | 14.53M | 14.46M | 9.36M | 12.37M | 4.04M | 27.11M | 19.19M | 10.61M | 6.94M | 11.32M | 11.82M | 7.16M | 4.59M | 7.04M | 6.56M | 8.26M | 2.77M | -2.11M | 13.96M | 11.04M | 10.56M | 3.76M | 1.55M | 1.09M | 1.05M |
| Income Tax | n/a | -679K | 2.29M | -6.6M | -6.1M | -6.11M | -6.11M | 16.52M | 177K | 487K | 604K | 338K | 965K | 389K | -29K | -428K | -159.7K | -282.75K | -365.93K | -432.2K | 16.68M | 31.84K | 42.21K | 36.75K | 21.96K | -149.93K | -202.83K | -119.38K |
| Shares Outstanding (Basic) | 34.01M | 33.83M | 5.87M | 27.98M | 23.93M | 21.4M | 19.73M | 17.64M | 16.76M | 15.86M | 14.51M | 14.19M | 14.19M | 14.19M | 14.1M | 13.96M | 13.92M | 13.92M | 13.92M | 13.92M | 13.91M | 13.91M | 13.91M | 10.55M | 10.89M | 10.89M | 7.13M | 10.88M |
| Shares Outstanding (Diluted) | 34.01M | 33.83M | 5.87M | 27.98M | 23.93M | 21.4M | 19.73M | 17.64M | 16.76M | 15.86M | 14.51M | 14.19M | 14.19M | 14.19M | 14.1M | 13.96M | 13.92M | 13.92M | 13.92M | 13.92M | 13.91M | 13.91M | 13.91M | 10.55M | 10.89M | 10.89M | 7.13M | 10.88M |
| EPS (Basic) | -0.04 | -0.04 | -1.57 | -0.27 | 0.05 | -0.13 | -1.15 | -1.2 | -0.52 | -0.2 | -0.24 | -0.32 | -0.27 | -0.14 | -0.17 | -0.04 | -0.28 | -0.33 | -0.57 | -0.45 | -0.61 | -0.71 | -0.72 | -0.68 | -0.14 | -0.12 | -0.12 | -0.11 |
| EPS (Diluted) | -0.04 | -0.04 | -1.57 | -0.27 | 0.05 | -0.13 | -1.15 | -1.2 | -0.52 | -0.2 | -0.24 | -0.32 | -0.27 | -0.14 | -0.17 | -0.04 | -0.28 | -0.33 | -0.57 | -0.45 | -0.61 | -0.71 | -0.72 | -0.68 | -0.14 | -0.12 | -0.12 | -0.11 |
| EBITDA | 2.92M | 1.25M | -6.42M | -4.55M | -591K | -4.83M | -12.48M | -1.41M | -7.24M | -1.43M | -2.16M | -3.04M | -2.48M | -1.27M | -1.48M | -305K | -3.94M | -3.57M | -3.92M | 6.19M | 11.54M | -6.89M | -5.57M | -8.04M | -3.16M | -1.38M | -989.17K | -1.03M |
| Depreciation & Amortization | 1.21M | 900.38K | 464.39K | 317.92K | 210.53K | 109.25K | 305.89K | 324.58K | 583.82K | 620K | 613K | 959K | 429K | 266K | 655K | 503K | 564.58K | 646K | 978.8K | 2.41M | 3.06M | 2.75M | 2.49M | 1.5M | 449.13K | 179.23K | 103.74K | 15.08K |