Earlyworks Co. Ltd (ELWS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Earlyworks Co. Ltd

NASDAQ: ELWS · Real-Time Price · USD
2.67
-0.01 (-0.50%)
At close: Oct 03, 2025, 3:59 PM
2.72
1.87%
After-hours: Oct 03, 2025, 04:00 PM EDT

Earlyworks Ltd Cash Flow Statement

Financials in JPY. Fiscal year is May - April.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Apr 30, 2025 Apr 30, 2024 Apr 30, 2023 Apr 30, 2022 Apr 30, 2021
Net Income
-256.7M -336.15M -382.31M -602.47M -70.52M
Depreciation & Amortization
2.01M 1.08M 778.61K 309.51K 67.93K
Stock-Based Compensation
n/a 1.62M n/a 670M 56M
Other Working Capital
3.95M -9.96M -60.28M 47.78M 9.83M
Other Non-Cash Items
10.53M -40.48M 231K 244.23K 684.66K
Deferred Income Tax
n/a -188.5K 122.26K 15.98M -15.91M
Change in Working Capital
52.42M -19.74M -18.95M 16.21M 64.2M
Operating Cash Flow
-191.73M -393.86M -399.74M 100.27M 34.52M
Capital Expenditures
-32.24M -336.19K -1.63M -984.37K -611.15K
Cash Acquisitions
n/a n/a n/a 4.56M n/a
Purchase of Investments
n/a -100M n/a n/a n/a
Sales Maturities Of Investments
100M n/a n/a n/a n/a
Other Investing Acitivies
-11.8M n/a n/a 187K n/a
Investing Cash Flow
87.76M -100.34M -1.63M 3.76M -611.15K
Debt Repayment
-119.31M -24.05M 133.75M -11M -12M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -112.3M -212.16M n/a n/a
Financial Cash Flow
-119.31M 644.85M -78.41M 189.13M 91.52M
Net Cash Flow
-233.53M 191.51M -479.53M 293.16M 125.43M
Free Cash Flow
-223.97M -394.2M -401.36M 99.28M 33.91M