Earlyworks Co. Ltd

NASDAQ: ELWS · Real-Time Price · USD
2.84
-0.10 (-3.40%)
At close: Aug 15, 2025, 3:59 PM
2.94
3.52%
After-hours: Aug 15, 2025, 07:12 PM EDT

Earlyworks Ltd Cash Flow Statement

Financials in JPY. Fiscal year is May - April.
Fiscal Year FY 2023 FY 2022 FY 2021
Period Ending Apr 30, 2024 Apr 30, 2023 Apr 30, 2022
Net Income
-336.15M -382.31M -602.47M
Depreciation & Amortization
1.08M 778.61K 309.51K
Stock-Based Compensation
1.62M n/a 670M
Other Working Capital
-9.96M -60.28M 47.78M
Other Non-Cash Items
-40.48M 231K 244.23K
Deferred Income Tax
-188.5K 122.26K 15.98M
Change in Working Capital
-19.74M -18.95M 16.21M
Operating Cash Flow
-393.86M -399.74M 100.27M
Capital Expenditures
-336.19K -1.63M -984.37K
Cash Acquisitions
n/a n/a 4.56M
Purchase of Investments
-100M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a n/a 187K
Investing Cash Flow
-100.34M -1.63M 3.76M
Debt Repayment
-24.05M 133.75M -11M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-112.3M -212.16M n/a
Financial Cash Flow
644.85M -78.41M 189.13M
Net Cash Flow
191.51M -479.53M 293.16M
Free Cash Flow
-394.2M -401.36M 99.28M