Embrace Change Acquisitio... (EMCGU)

AI Score

Unlock

12.11

0.00 (0.02%)

At close: Feb 26, 2025, 3:23 PM

Embrace Change Acquisition Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Sep 30, 2021	Jun 30, 2021
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	n/a	350.84K	77.93K	49.8K	445.91K	488.04K	n/a	128.26K	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	n/a	-350.84K	-77.93K	-49.8K	-445.91K	-488.04K	n/a	-128.26K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-73.09K	-350.84K	-77.93K	-49.8K	-325.11K	-488.04K	-120.8K	-128.26K	-1.61M	-525.02K	n/a	n/a	n/a	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	230.46K	227.63K	677.23K	307.28K	455.12K	454.8K	820.42K	694.05K	441.3K	-30.66K	n/a	n/a	n/a	n/a
Net Income	230.46K	227.63K	677.23K	307.28K	455.12K	454.8K	820.42K	1.52M	1.21M	216.52K	n/a	n/a	n/a	n/a
Selling & General & Admin	n/a	350.84K	77.93K	49.8K	325.11K	488.04K	120.8K	128.26K	199.8K	154.25K	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	73.09K	n/a	n/a	-378.5K	-128.26K	n/a	n/a	128.26K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	73.09K	350.84K	77.93K	49.8K	325.11K	488.04K	120.8K	128.26K	199.8K	154.25K	n/a	n/a	n/a	n/a
Interest Expense	1.15K	3.51K	n/a	n/a	822.32K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	73.09K	350.84K	77.93K	49.8K	325.11K	488.04K	120.8K	128.26K	199.8K	154.25K	n/a	n/a	n/a	n/a
Income Tax Expense	n/a	n/a	n/a	n/a	-824.04K	-903.25K	-1.06M	-822.32K	-764.69K	-247.18K	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	6.25M	6.13M	7.42M	7.42M	7.72M	9.1M	9.69M	9.69M	9.69M	6.11M	9.69M	6.11M	6.11M	6.11M
Shares Outstanding (Diluted)	6.25M	6.13M	7.42M	7.42M	7.72M	9.1M	9.69M	9.69M	9.69M	6.11M	9.69M	6.11M	6.11M	6.11M
EPS (Basic)	0.04	0.04	0.09	0.04	0.06	0.05	0.08	0.16	0.12	0.04	n/a	n/a	n/a	n/a
EPS (Diluted)	0.04	0.04	0.09	0.04	0.06	0.05	0.08	0.16	0.12	0.04	n/a	n/a	n/a	n/a
EBITDA	231.61K	231.14K	-77.93K	-49.8K	-325.11K	-488.04K	-120.8K	-128.26K	277.84K	n/a	n/a	n/a	n/a	n/a
EBIT	231.61K	231.14K	-77.93K	-49.8K	-325.11K	-488.04K	-120.8K	-128.26K	-199.8K	-154.25K	n/a	n/a	n/a	n/a
Depreciation & Amortization	n/a	581.98K	n/a	-735.58K	43.81K	-39.59K	-941.22K	-822.32K	764.69K	247.18K	86.06K	60.46K	54K	55.81K