Empire Limited (EMLAF)

AI Score

Unlock

35.94

0.00 (0.00%)

At close: Apr 22, 2025, 9:37 AM

Empire Income Statement

Financials in CAD. Fiscal year is June - May.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Feb 4, 2023	Nov 5, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015	Jul 31, 2015
Revenue	31.05B	30.82B	30.79B	30.73B	30.73B	30.75B	30.68B	30.54B	30.98B	30.84B	30.47B	30.16B	29.24B	28.88B	28.54B	28.27B	28.36B	27.74B	27.2B	26.59B	25.78B	25.63B	25.41B	25.13B	24.81B	24.6B	24.41B	24.22B	24.13B	23.99B	23.89B	23.81B	24.29B	24.43B	24.56B	24.62B	24.11B	24.02B	23.96B
Cost of Revenue	23.04B	23.17B	23.48B	23.73B	23.78B	23.59B	23.26B	23.21B	23.58B	23.71B	23.73B	23.47B	22.72B	22.21B	21.73B	21.29B	21.14B	20.76B	20.38B	19.95B	19.4B	19.3B	19.19B	19.06B	18.85B	18.7B	18.52B	18.31B	18.26B	18.17B	18.15B	18.1B	18.46B	18.57B	18.62B	18.66B	18.24B	18.09B	18.02B
Gross Profit	8.01B	7.65B	7.32B	7B	6.95B	7.15B	7.42B	7.34B	7.4B	7.13B	6.74B	6.69B	6.52B	6.67B	6.81B	6.98B	7.22B	6.98B	6.82B	6.63B	6.38B	6.33B	6.22B	6.07B	5.96B	5.9B	5.89B	5.91B	5.88B	5.82B	5.75B	5.71B	5.83B	5.86B	5.93B	5.96B	5.87B	5.93B	5.93B
Operating Income	1.24B	1.18B	1.12B	1.08B	1.08B	1.09B	1.16B	1.16B	1.19B	1.23B	1.2B	1.18B	1.17B	1.21B	1.22B	1.28B	1.33B	1.24B	1.22B	1.11B	981.7M	856.7M	743.7M	652.3M	568.7M	566.8M	396M	346.5M	297.3M	257.8M	331.6M	333M	-888.6M	-2.55B	-2.49B	-2.42B	-1.14B	651.1M	718.8M
Interest Income	26M	27M	26.1M	27.1M	25.7M	17.8M	15.1M	15.5M	17M	23.7M	26.4M	26.4M	25.7M	25.6M	27.9M	29.8M	32.2M	33.4M	33M	33M	27.8M	21.5M	15.2M	8.9M	6.3M	5.5M	4.3M	2.6M	1.4M	1.2M	1.4M	1.6M	2.7M	2.4M	2M	2.1M	1.3M	1.3M	1.4M
Pretax Income	961.8M	912.3M	895.9M	977.3M	1.01B	1.01B	1.05B	934.8M	937.5M	1.02B	987.9M	988.5M	964.4M	973.1M	975M	1.01B	1.06B	969.1M	945.2M	832.7M	750.4M	669.3M	603.5M	560.7M	472.9M	469M	291.1M	236M	184.5M	142.8M	216.1M	215M	-1.02B	-2.68B	-2.62B	-2.56B	-1.28B	512.6M	574.1M
Net Income	676.2M	664.3M	672M	725.2M	759.2M	750.7M	759.5M	686M	681.6M	759.3M	744.8M	745.8M	739.2M	712.1M	698.1M	701.5M	707.4M	651.6M	644.8M	583.5M	527.8M	473.1M	422.3M	387.3M	336.2M	328.5M	201.1M	159.5M	118M	90.4M	147.1M	158.5M	-813.6M	-2.21B	-2.17B	-2.13B	-1.13B	356.3M	404.7M
Selling & General & Admin	6.89B	6.57B	6.26B	5.92B	5.87B	6.07B	6.26B	6.19B	6.23B	5.9B	5.55B	5.51B	5.35B	5.49B	5.64B	5.78B	6.01B	5.86B	5.75B	5.66B	5.56B	5.66B	5.64B	5.59B	5.53B	5.47B	5.64B	5.69B	5.69B	5.66B	5.53B	5.5B	5.53B	5.52B	5.47B	5.42B	5.42B	5.4B	5.41B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.5M	7.5M	7.5M	7.5M	14.4M	14.4M	14.4M
Other Expenses	-117.7M	-99.7M	-45.9M	32.2M	33.7M	23.5M	12.8M	-3.9M	37.2M	48.4M	62.3M	63.7M	21.6M	19.5M	18.2M	15.9M	17.3M	18.2M	16.2M	17.5M	12.7M	13M	14.1M	14.2M	19.3M	20.3M	21.6M	23.9M	23M	24.6M	24.5M	25.2M	27.3M	28M	28.5M	28.7M	30.8M	30.9M	31.6M
Operating Expenses	6.77B	6.47B	6.2B	5.92B	5.87B	6.07B	6.25B	6.18B	6.21B	5.9B	5.55B	5.51B	5.35B	5.49B	5.64B	5.78B	6.01B	5.86B	5.75B	5.66B	5.56B	5.66B	5.64B	5.59B	5.53B	5.47B	5.64B	5.69B	5.69B	5.66B	5.53B	5.5B	5.53B	5.52B	5.47B	5.42B	5.42B	5.4B	5.41B
Interest Expense	318.5M	314.7M	308.5M	303.6M	298.1M	222.5M	217M	211.8M	225.5M	296.6M	298.8M	301.9M	285.4M	285.4M	287.3M	292.8M	297.9M	301.4M	303.1M	303.8M	249.8M	197.6M	143.1M	86.5M	85.4M	86.5M	92.3M	96.9M	100.8M	103.1M	102.7M	103.1M	107.2M	109.3M	112.2M	113.8M	114.4M	118.7M	125.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	29.81B	29.64B	29.68B	29.65B	29.65B	29.66B	29.52B	29.39B	29.79B	29.61B	29.28B	28.98B	28.08B	27.7B	27.37B	27.07B	27.15B	26.62B	26.13B	25.62B	24.97B	24.96B	24.83B	24.65B	24.38B	24.17B	24.16B	24B	23.95B	23.83B	23.68B	23.6B	23.99B	24.09B	24.09B	24.09B	23.66B	23.5B	23.43B
Income Tax Expense	250.8M	235.9M	226.9M	265.8M	267.9M	258.6M	272.6M	237.7M	232.4M	273.3M	273.4M	270.3M	257.1M	249.2M	244.5M	265.9M	287.4M	265.8M	258.4M	219.9M	197.5M	170.8M	154.4M	144.3M	111.9M	115.9M	67.6M	56.2M	45.9M	34.4M	54.8M	42.5M	-215.6M	-485.2M	-467M	-441.3M	-161.7M	138.4M	149.5M
Shares Outstanding (Basic)	236.4M	238.53M	241.95M	243.4M	246.29M	249.32M	251.73M	254.9M	257.91M	260.14M	262.18M	263M	264.09M	265.37M	266.98M	266.5M	268.12M	269.03M	269.02M	269M	269.72M	271.3M	271.8M	271.9M	271.87M	271.84M	271.79M	272.2M	271.7M	262.22M	271.53M	271.7M	271.13M	271.64M	271.68M	271.39M	271.67M	275.21M	277.01M
Shares Outstanding (Diluted)	237.2M	239.18M	242.29M	243.7M	246.81M	249.86M	252.21M	255.4M	258.41M	260.61M	262.98M	263M	264.9M	266.26M	268.11M	267.6M	269.05M	270.07M	269.82M	269.7M	270.6M	272.45M	272.87M	272.8M	272.49M	272.2M	272.32M	272.2M	272.19M	271.78M	271.6M	271.7M	271.68M	272.2M	271.68M	271.7M	271.79M	275.52M	277.45M
EPS (Basic)	2.82	2.74	2.74	2.92	3.03	2.98	2.98	2.66	2.62	2.90	2.83	2.82	2.79	2.68	2.62	2.62	2.63	2.42	2.39	2.16	1.95	1.74	1.55	1.42	1.23	1.20	0.73	0.58	0.43	0.33	0.54	0.58	-3	-8.14	-8.01	-7.86	-4.19	1.29	1.46
EPS (Diluted)	2.81	2.73	2.73	2.90	3.01	2.96	2.97	2.65	2.61	2.89	2.82	2.81	2.77	2.66	2.60	2.61	2.63	2.42	2.39	2.16	1.95	1.74	1.55	1.42	1.23	1.20	0.73	0.58	0.43	0.33	0.54	0.58	-3	-8.13	-8	-7.85	-4.18	1.29	1.46
EBITDA	2.39B	2.34B	2.28B	2.24B	2.22B	2.19B	2.21B	2.19B	2.2B	2.29B	2.28B	2.27B	2.24B	2.19B	2.14B	2.11B	2.12B	2.01B	1.97B	1.86B	1.63B	1.41B	1.21B	1.01B	928.9M	950.3M	785M	812.6M	765.5M	725.9M	793.8M	748.9M	-470.1M	-2.12B	-2B	-1.92B	-640.4M	1.13B	1.15B
EBIT	1.29B	1.24B	1.23B	1.32B	1.35B	1.33B	1.35B	1.24B	1.25B	1.39B	1.38B	1.39B	1.35B	1.31B	1.29B	1.33B	1.36B	1.27B	1.25B	1.14B	1B	871.4M	751.4M	652.9M	566.2M	563.7M	391.7M	340.6M	290.4M	251M	325.8M	327.6M	-894.1M	-2.55B	-2.5B	-2.43B	-1.15B	641.4M	709.5M
Depreciation & Amortization	1.1B	1.09B	1.08B	1.07B	1.08B	1.06B	1.05B	1.03B	1.01B	995.5M	982.5M	967.1M	933.9M	904.3M	873.9M	844.3M	828.4M	807.2M	791.6M	780.6M	683M	595.7M	507.1M	417.2M	418.5M	421.9M	429.6M	439.2M	442.3M	445.1M	446.1M	444.2M	446.9M	458M	466.9M	473.8M	481.2M	478.2M	478M