EMX Royalty Corporation (EMX)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

1.75

0.29%

After-hours Dec 13, 2024, 08:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03
Net Income	-4.63M	3.35M	-23.33M	-4.71M	-10.58M	45.61M	-5.88M	-2.00M	-4.95M	-15.03M	-13.13M	-21.01M	-9.82M	-4.62M	-2.37M	-6.26M	6.44M	-2.92M	-2.14M	-1.47M
Depreciation & Amortization	-	147.00K	80.00K	49.41K	16.08K	8.62K	31.29K	101.33K	108.66K	161.70K	246.59K	204.18K	145.69K	83.57K	81.75K	131.73K	87.11K	64.25K	43.95K	15.76K
Stock-Based Compensation	1.56M	3.43M	3.62M	2.18M	1.71M	1.34M	1.13M	701.83K	343.32K	739.05K	16.43K	1.47M	2.18M	470.31K	225.30K	-	-	-	-	-
Other Working Capital	-263.57K	753.00K	-1.14M	1.48M	-3.23M	3.52M	371.80K	151.43K	-209.95K	16.71K	488.16K	-1.34M	-	923.76K	-	-	-	-	-	-
Other Non-Cash Items	13.55M	8.60M	14.92M	-6.20M	1.21M	-53.09M	1.95M	-1.78M	3.37M	12.28M	10.52M	6.20M	553.36K	-367.33K	60.70K	721.47K	-10.25M	21.05K	316.64K	389.23K
Deferred Income Tax	-286.57K	4.17M	-3.06M	1.66M	-317.70K	-2.70M	-1.98M	-1.07M	-2.47M	-2.89M	-2.25M	-14.75K	-661.91K	-265.27K	-108.39K	-	-	-	-	-
Change in Working Capital	4.60M	-2.97M	26.67K	-10.19K	-2.36M	4.47M	2.01M	85.35K	-61.78K	626.56K	-833.98K	-1.30M	377.23K	923.76K	-962.02K	-77.44K	376.63K	-24.35K	-318.83K	-38.02K
Operating Cash Flow	14.78M	16.73M	-7.76M	-7.03M	-10.32M	-4.37M	-2.74M	-3.95M	-3.66M	-4.12M	-5.43M	-14.44M	-7.22M	-3.78M	-3.08M	-5.48M	-3.35M	-2.86M	-2.10M	-1.11M
Capital Expenditures	-169.00K	-1.18M	-32.86M	-4.14M	-581.04K	-27.00K	-24.78K	-	5.30M	92.35K	-187.83K	-1.37M	-265.81K	-337.95K	-1.02M	-265.20K	-372.41K	-277.54K	-162.98K	-67.81K
Acquisitions	-3.52M	-25.74M	-37.62M	-	5.02M	-1.31M	-1.64M	2.99M	5.30M	-915.73K	-2.61M	-6.37M	-94.35K	-199.01K	-0.00	15.84K	6.70M	-	-	-216.22K
Purchase of Investments	-3.57M	-1.91M	-1.27M	-	-5.45M	-1.78M	-2.06M	-89.40K	-	-430.72K	-450.80K	-1.98M	-1.23M	-1.09M	-612.39K	-124.97K	-681.85K	-239.34K	-103.33K	-
Sales Maturities Of Investments	5.10M	473.00K	504.31K	763.83K	51.29K	796.59K	110.83K	110.19K	98.19K	208.68K	183.66K	772.41K	3.54M	1.65M	387.81K	238.40K	4.40M	-	-	-
Other Investing Acitivies	10.82M	8.39M	180.39K	-2.74M	-832.90K	62.90M	914.59K	1.88M	-2.11M	-67.26K	-395.17K	712.37K	826.26K	174.86K	963.09K	86.31K	-94.99K	-25.85K	14.63K	-49.16K
Investing Cash Flow	8.83M	-19.98M	-71.07M	-6.12M	-1.79M	62.38M	-2.70M	1.99M	3.28M	-1.11M	-3.46M	-8.24M	2.77M	205.97K	-284.91K	-49.62K	9.95M	-542.73K	-251.69K	-333.19K
Debt Repayment	-13.14M	-11.49M	42.02M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Repurchased	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Financial Acitivies	1.02M	801.23K	15.52M	2.16M	2.10M	-50.66K	1.50M	95.08K	-0.00	0.00	361.60K	2.96M	970.14K	649.38K	-	-	-	-	-	571.99K
Financial Cash Flow	-12.12M	-526.00K	58.65M	1.69M	1.61M	-50.67K	6.99M	95.08K	-0.00	0.00	339.60K	2.96M	42.80M	5.82M	2.92M	3.60M	48.54K	3.77M	2.15M	3.49M
Net Cash Flow	3.84M	-4.35M	-21.33M	-13.00M	-13.15M	60.68M	265.55K	-1.81M	-587.82K	-5.37M	-8.47M	-19.77M	38.35M	2.25M	-439.68K	-1.93M	6.66M	361.80K	-202.21K	2.05M
Free Cash Flow	6.89M	15.55M	-40.62M	-11.17M	-10.90M	-4.40M	-2.76M	-3.95M	1.63M	-4.03M	-5.62M	-15.82M	-7.49M	-4.11M	-4.10M	-5.75M	-3.72M	-3.14M	-2.26M	-1.17M