Evolus Inc. (EOLS)
13.08
-0.34 (-2.53%)
At close: Mar 13, 2025, 11:36 AM
Evolus Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 264.31M | 202.09M | 148.62M | 99.67M | 56.54M | 34.92M | n/a | n/a | n/a | n/a |
| Cost of Revenue | 83.97M | 61.56M | 55.89M | 43.53M | 18.3M | 8.01M | 9K | 218K | 326K | 416K |
| Gross Profit | 180.34M | 140.53M | 92.73M | 56.14M | 38.24M | 26.91M | -9K | -218K | -326K | -416K |
| Operating Income | -34.41M | -49.23M | -57.58M | -63.62M | -68.7M | -94.79M | -46.14M | -11.73M | -19.97M | -30.98M |
| Interest Income | 3.26M | 860K | 119K | 1K | 635K | 1.84M | 203K | n/a | n/a | n/a |
| Pretax Income | -49.76M | -61.51M | -74.32M | -46.77M | -162.94M | -105.06M | -46.8M | -11.73M | -19.97M | -31.02M |
| Net Income | -50.42M | -61.69M | -74.41M | -46.81M | -163.01M | -90.03M | -46.87M | -4.48M | -20.07M | -31.11M |
| Selling & General & Admin | 198.03M | 164.94M | 141.84M | 112.07M | 98.19M | 113.59M | 29.15M | 4.82M | 7.03M | 9.88M |
| Research & Development | 9.17M | 15.43M | 4.74M | 2.06M | 1.72M | 3.97M | 6.49M | 6.69M | 12.61M | 20.68M |
| Other Expenses | 9.52M | 9.39M | 3.72M | 5.62M | 7.03M | 4.13M | -10.5M | -5K | -6K | -39K |
| Operating Expenses | 216.72M | 189.76M | 150.3M | 119.75M | 106.94M | 121.7M | 35.64M | 11.73M | 19.97M | 30.98M |
| Interest Expense | 18.73M | 13.83M | 9.1M | 1.4M | 10.5M | 7.95M | 863K | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 7.49M | 11.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 300.69M | 251.32M | 206.19M | 163.29M | 125.24M | 129.71M | 35.64M | 11.73M | 19.97M | 30.98M |
| Income Tax | 664K | 176K | 95K | 42K | 77K | -15.03M | 65K | -7.25M | 93K | 93K |
| Shares Outstanding (Basic) | 62.02M | 56.92M | 56.07M | 49.77M | 33.74M | 28.24M | 24.4M | 23.59M | 18.59M | 18.59M |
| Shares Outstanding (Diluted) | 62.02M | 56.92M | 56.07M | 49.77M | 33.74M | 28.24M | 24.4M | 23.59M | 18.59M | 18.59M |
| EPS (Basic) | -0.81 | -1.08 | -1.33 | -0.94 | -4.83 | -3.19 | -1.92 | -0.19 | -1.08 | -1.67 |
| EPS (Diluted) | -0.81 | -1.08 | -1.33 | -0.94 | -4.83 | -3.19 | -1.92 | -0.19 | -1.08 | -1.67 |
| EBITDA | -25M | -41.81M | -60.72M | -39.06M | -144.75M | -92.1M | -46.13M | -11.51M | -19.64M | -30.56M |
| Depreciation & Amortization | 6.02M | 5.87M | 4.5M | 6.31M | 7.68M | 5M | 9K | 218K | 326K | 416K |