E.on Se

OTC: EONGY · Real-Time Price · USD
18.57
-0.02 (-0.11%)
At close: Aug 15, 2025, 3:58 PM
18.58
0.08%
After-hours: Aug 15, 2025, 04:00 PM EDT

E.on Se Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
5.2B 5.28B 2.18B 2.15B 1.69B 760M -614M 975M 1.24B 2.16B 5.54B 5.04B 5.21B 5.4B 4.06B 3.53B 2.42B
Depreciation & Amortization
3.85B 4.4B 4.34B 4.27B 4.2B 3.51B 3.37B 3.34B 3.34B 3.38B 3.59B 3.65B 3.79B 3.92B 4.25B 4.29B 4.24B
Stock-Based Compensation
n/a n/a 100M 100M 100M 100M 24.6M 24.6M 24.6M 24.6M 61.3M 61.3M 61.3M 61.3M 21.7M 21.7M 21.7M
Other Working Capital
-4.41B -4.93B 1.42B 3.99B 4.71B 7.62B 34.03B 23.34B 20.7B 12.5B -19.72B -20.85B -18.78B -12.47B -12.86B -3.07B -917M
Other Non-Cash Items
747M 921M -460M -1.29B -2.41B -3.34B -28.75B -19.42B -15.17B -7.75B 17.14B 16.79B 13.73B 7.15B 9.46B 369.3M -195.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -267M -267M -267M -267M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.41B -4.93B -1.57B 992M 1.71B 4.62B 34.03B 23.34B 20.7B 12.5B -19.72B -20.85B -18.78B -12.47B -12.76B -2.96B -813M
Operating Cash Flow
5.39B 5.67B 4.58B 6.23B 5.29B 5.65B 7.79B 7.99B 9.87B 10.04B 6.62B 4.68B 4.01B 4.07B 5.03B 5.24B 5.67B
Capital Expenditures
-7.15B -6.97B -6.65B -6.4B -6.19B -6.01B -5.56B -5.16B -4.83B -4.58B -4.52B -4.4B -4.38B -4.49B -4.39B -4.31B -4.3B
Cash Acquisitions
n/a n/a -379M -379M -376M -396M 665M 670M 612M 632M -50M -35M 20M 20M 20M n/a 17M
Purchase of Investments
-2.65B -2.65B -2.21B -2.17B -2.14B -2.07B -199M -134M -92M -99M -1.9B -2.38B -2.4B -2.54B -730M -235M -131M
Sales Maturities Of Investments
2.8B 2.7B 2.55B 2.08B 2.16B 2.66B 730M 1.23B 843M 1.49B 1.23B 1.7B 2.01B 801M 3.5B 3.26B 3.69B
Other Investing Acitivies
16M 299M 221M 376M 304M 228M -1B -1.19B -548M -588M 1.31B 1.14B 538M 802M -1.91B -1.41B -1.85B
Investing Cash Flow
-6.99B -6.63B -6.46B -6.5B -6.24B -5.59B -5.37B -4.59B -4.02B -3.15B -3.93B -3.98B -4.21B -5.4B -3.51B -2.69B -2.58B
Debt Repayment
91M 1.95B 1.95B 1.95B 828M -570M -570M -1.08B -1.55B 1.06B 1.06B 3.28B 4.89B 2.26B 1.77B -670M 864M
Common Stock Repurchased
-190M -190M -212M -212M n/a n/a -44M -45M -45M -45M -1M n/a n/a n/a -33M -27M -2.38B
Dividend Paid
-1.38B -1.38B -1.38B -1.38B -1.33B -1.33B -1.33B -1.33B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
726M 728M -1.24B 15M 33M 27M -1.07B -2.94B -4.19B -4.19B -534M -524M -482M -490M -1.59B -1.57B -1.34B
Financial Cash Flow
-757M 1.11B -874M 400M -440M -1.84B -2.99B -5.39B -5.75B -3.15B 1.01B 3.24B 4.9B 2.26B 181M -2.23B -2.85B
Net Cash Flow
-2.35B 177M -2.72B 161M -1.36B -1.75B -578M -2.01B 62M 3.69B 3.68B 3.95B 4.73B 974M 1.72B 313M 235M
Free Cash Flow
-1.76B -1.3B -2.07B -174M -895M -356M 2.23B 2.83B 5.04B 5.47B 2.09B 279M -370M -418M 646M 931M 1.37B