Enerpac Tool Group Corp. (EPAC)
NYSE: EPAC
· Real-Time Price · USD
41.75
-0.03 (-0.07%)
At close: Aug 15, 2025, 3:59 PM
41.76
0.02%
After-hours: Aug 15, 2025, 05:51 PM EDT
Enerpac Tool Income Statement
Financials in USD. Fiscal
year is
September - August.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 158.66M | 145.53M | 145.2M | 158.71M | 150.39M | 138.44M | 141.97M | 160.61M | 156.25M | 141.96M | 139.38M | 151.83M | 151.89M | 136.6M | 130.9M | 145.43M | 143.15M | 120.65M | 119.43M |
Cost of Revenue | 78.76M | 72.1M | 70.54M | 81.31M | 73.33M | 67.8M | 67.72M | 81.7M | 78.39M | 71.59M | 71.48M | 78.09M | 79.85M | 76.62M | 71.28M | 79.16M | 76.3M | 65.88M | 64.17M |
Gross Profit | 79.9M | 73.43M | 74.65M | 77.4M | 77.06M | 70.64M | 74.25M | 78.91M | 77.86M | 70.37M | 67.91M | 73.73M | 72.05M | 59.98M | 59.63M | 66.27M | 66.85M | 54.78M | 55.26M |
Operating Income | 31.68M | 30.82M | 31.13M | 30.04M | 34.96M | 29.92M | 28.66M | 32.2M | 25.44M | 13.97M | 12.31M | 17.73M | 6.64M | 7.16M | 6.41M | 13.59M | 22.75M | 5.71M | 9.07M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 28.34M | 27.7M | 27.88M | 26.84M | 29.43M | 25.27M | 23.97M | 28.3M | 21.66M | 10.15M | 8.79M | 11.66M | 5.44M | 3.46M | 4.97M | 12.44M | 20.87M | 3.58M | 7.08M |
Net Income | 22.04M | 20.9M | 21.72M | 24.42M | 25.78M | 17.82M | 17.74M | 22.23M | 16.98M | 4.5M | 7.45M | 11.17M | 4.06M | 2.12M | 2.79M | 5.27M | 25.03M | 3.18M | 4.6M |
Selling & General & Admin | 41.13M | 41.42M | 42.32M | 43.52M | 42.1M | 40.72M | 42.22M | 50.95M | 48.81M | 52.06M | 53.25M | 54.63M | 63.09M | 50.67M | 48.48M | 45.22M | 40.47M | 45.88M | 43.71M |
Research & Development | n/a | n/a | n/a | 12.4M | n/a | n/a | n/a | 9M | n/a | n/a | n/a | 7.3M | n/a | n/a | n/a | 7.4M | n/a | n/a | n/a |
Other Expenses | 7.1M | 1.19M | n/a | -8.56M | n/a | n/a | -991K | -688K | 1.36M | 4.34M | 1.37M | 1.63M | 1.79M | 1.88M | -480K | -275K | -540K | -784K | -273K |
Operating Expenses | 48.22M | 42.61M | 42.32M | 47.36M | 42.1M | 40.72M | 43.04M | 51.98M | 50.17M | 56.4M | 54.62M | 56.26M | 64.89M | 52.55M | 50.48M | 47.06M | 42.53M | 48.02M | 45.85M |
Interest Expense | 2.4M | 2.37M | n/a | 2.73M | 3.38M | 3.71M | 3.7M | 3.22M | 3.25M | 3.1M | 2.81M | 1.72M | 951K | 755K | 961K | 870K | 1.34M | 1.34M | 1.72M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 126.98M | 114.71M | 112.86M | 128.67M | 115.43M | 108.52M | 110.76M | 133.69M | 128.56M | 127.99M | 126.09M | 134.35M | 144.73M | 129.17M | 121.76M | 126.22M | 118.83M | 113.9M | 110.01M |
Income Tax Expense | 6.29M | 6.8M | 6.15M | 3.44M | 6.81M | 7.4M | 5.67M | 5.19M | 4.69M | 2.99M | 2.38M | 306K | 1.38M | 1.34M | 1.78M | 5.89M | -4.39M | 1K | 2.26M |
Shares Outstanding (Basic) | 54.05M | 54.4M | 54.24M | 54.34M | 54.29M | 54.21M | 54.53M | 55.74M | 57.05M | 57.04M | 56.89M | 57.52M | 60.23M | 60.39M | 60.26M | 60.2M | 60.14M | 59.94M | 59.81M |
Shares Outstanding (Diluted) | 54.42M | 54.81M | 54.81M | 54.86M | 54.83M | 54.69M | 55.01M | 56.22M | 57.43M | 57.5M | 57.32M | 57.96M | 60.61M | 60.69M | 60.62M | 60.68M | 60.57M | 60.27M | 60.09M |
EPS (Basic) | 0.41 | 0.38 | 400.48 | 0.45 | 0.47 | 0.33 | 0.33 | 0.40 | 0.30 | 0.08 | 0.13 | 0.19 | 0.07 | 0.04 | 0.05 | 0.09 | 0.42 | 0.05 | 0.08 |
EPS (Diluted) | 0.41 | 0.38 | 396.32 | 0.44 | 0.47 | 0.33 | 0.32 | 0.40 | 0.30 | 0.08 | 0.13 | 0.19 | 0.07 | 0.03 | 0.05 | 0.09 | 0.41 | 0.05 | 0.08 |
EBITDA | 34.45M | 33.54M | 31.13M | 32.88M | 36.03M | 32.31M | 31.1M | 35.33M | 29M | 17.48M | 15.8M | 18M | 11.21M | 9.2M | 11.1M | 18.49M | 27.68M | 10.43M | 14.25M |
EBIT | 30.73M | 30.07M | n/a | 29.57M | 32.82M | 28.98M | 27.67M | 31.52M | 24.91M | 13.25M | 11.61M | 11.85M | 6.39M | 4.21M | 5.93M | 13.31M | 22.21M | 4.92M | 8.8M |
Depreciation & Amortization | 3.72M | 3.47M | n/a | 3.3M | 3.22M | 3.33M | 3.43M | 3.81M | 4.08M | 4.23M | 4.19M | 4.62M | 4.82M | 4.99M | 5.17M | 5.17M | 5.47M | 2.14M | 2.14M |