EPAM Systems Inc. (EPAM)
168.71
-5.52 (-3.17%)
At close: Mar 28, 2025, 3:59 PM
170.78
1.22%
After-hours: Mar 28, 2025, 06:59 PM EDT
EPAM Systems Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 4.73B | 4.69B | 4.82B | 3.76B | 2.66B | 2.29B | 1.84B | 1.45B | 1.16B | 914.13M | 730.03M | 555.12M | 433.8M | 334.53M | 221.82M | 149.94M |
| Cost of Revenue | 3.28B | 3.37B | 3.29B | 2.48B | 1.73B | 1.49B | 1.19B | 921.35M | 737.19M | 566.91M | 456.53M | 347.65M | 270.36M | 205.34M | 132.53M | 88.03M |
| Gross Profit | 1.45B | 1.32B | 1.54B | 1.27B | 926.96M | 805.6M | 655.99M | 529.1M | 422.95M | 347.21M | 273.5M | 207.47M | 163.44M | 129.19M | 89.3M | 61.91M |
| Operating Income | 544.58M | 501.24M | 572.97M | 542.32M | 379.32M | 302.85M | 245.76M | 172.95M | 133.7M | 105.97M | 86.18M | 76.49M | 66.01M | 55.01M | 32.79M | 15.98M |
| Interest Income | 46.88M | 51.12M | 22.43M | 7.05M | 3.82M | 10.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.31M | 562K | 227K |
| Pretax Income | 584.41M | 536.59M | 507.26M | 533.39M | 378.48M | 299.53M | 249.77M | 174.31M | 126.47M | 106.07M | 86.95M | 76.77M | 65.86M | 52.79M | 31.09M | 14.41M |
| Net Income | 454.53M | 417.08M | 419.42M | 481.65M | 327.16M | 261.06M | 240.26M | 72.76M | 99.27M | 84.46M | 69.64M | 61.99M | 54.48M | 44.35M | 28.31M | 13.53M |
| Selling & General & Admin | 816.3M | 815.07M | 872.78M | 648.74M | 484.76M | 457.43M | 373.59M | 324.86M | 264.66M | 222.76M | 163.67M | 116.5M | 85.87M | 64.93M | 47.63M | 39.25M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 89.56M | n/a | 92.27M | 83.39M | 62.87M | 45.32M | 36.64M | 31.3M | 24.59M | 18.49M | 21.41M | 14.48M | 11.56M | 72.49M | 56.51M | 45.93M |
| Operating Expenses | 905.86M | 815.07M | 965.05M | 732.13M | 547.63M | 502.75M | 410.23M | 356.15M | 289.25M | 241.25M | 185.07M | 130.97M | 97.43M | 72.49M | 56.51M | 45.93M |
| Interest Expense | n/a | n/a | 10.03M | 1.73M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 37K | 76K | 185K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.18B | 4.19B | 4.25B | 3.22B | 2.28B | 1.99B | 1.6B | 1.28B | 1.03B | 808.16M | 641.6M | 478.62M | 367.79M | 277.82M | 189.03M | 133.96M |
| Income Tax | 129.88M | 119.5M | 87.84M | 51.74M | 51.32M | 38.47M | 9.52M | 101.55M | 27.2M | 21.61M | 17.31M | 14.78M | 11.38M | 8.44M | 2.79M | 879K |
| Shares Outstanding (Basic) | 57.29M | 57.83M | 57.29M | 56.51M | 55.73M | 57.63M | 56.66M | 52.08M | 50.31M | 48.72M | 47.19M | 45.75M | 40.19M | 17.12M | 17.09M | 16.72M |
| Shares Outstanding (Diluted) | 57.98M | 59.09M | 59.17M | 59.06M | 58.45M | 57.67M | 56.67M | 54.98M | 53.22M | 51.99M | 49.72M | 48.36M | 43.82M | 18.89M | 20.47M | 18.47M |
| EPS (Basic) | 7.93 | 7.21 | 7.32 | 8.52 | 5.87 | 4.77 | 4.24 | 1.40 | 1.97 | 1.73 | 1.48 | 1.35 | 1.27 | 0.29 | 0.84 | 0.23 |
| EPS (Diluted) | 7.84 | 7.06 | 7.09 | 8.15 | 5.60 | 4.53 | 4.24 | 1.32 | 1.87 | 1.62 | 1.40 | 1.28 | 1.17 | 0.29 | 0.75 | 0.22 |
| EBITDA | 671.69M | 669.29M | 713.01M | 616.79M | 508.57M | 404.03M | 282.81M | 201.51M | 157.08M | 123.36M | 104.44M | 91.61M | 76.89M | 60.37M | 39.03M | 20.21M |
| Depreciation & Amortization | 127.1M | 132.7M | 140.05M | 145.15M | 129.24M | 101.18M | 37.05M | 28.56M | 23.39M | 17.39M | 17.48M | 15.12M | 10.88M | 7.54M | 6.24M | 5.62M |