Epsilon Energy Ltd.

NASDAQ: EPSN · Real-Time Price · USD
5.46
-0.01 (-0.18%)
At close: Aug 15, 2025, 10:22 AM

Epsilon Energy Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.93M 6.95M 35.35M 11.63M
Depreciation & Amortization
10.19M 7.69M 6.44M 10.78M
Stock-Based Compensation
1.24M 1.02M 1.02M 956.08K
Other Working Capital
-41.49K 314.14K -2.3M 1.12M
Other Non-Cash Items
2.65M 225.38K -1.8M -4.24M
Deferred Income Tax
1.18M 936.55K 711.95K -197.41K
Change in Working Capital
-362.94K 1.38M -3.72M 1.09M
Operating Cash Flow
16.83M 18.19M 38.01M 20.01M
Capital Expenditures
-36.56M -18.65M -8.07M -4.89M
Cash Acquisitions
n/a n/a 200K 450K
Purchase of Investments
-4.05M -44.8M n/a n/a
Sales Maturities Of Investments
23.12M 26.86M n/a n/a
Other Investing Acitivies
831.09K -1.8M n/a 379.00
Investing Cash Flow
-16.66M -38.38M -7.87M -4.44M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-1.83M -6.06M -6.23M -2.42M
Dividend Paid
-5.49M -5.6M -5.86M n/a
Other Financial Acitivies
n/a -77.13K 747.11K 85.34K
Financial Cash Flow
-7.32M -11.73M -11.35M -2.34M
Net Cash Flow
-6.88M -31.93M 18.74M 13.23M
Free Cash Flow
-19.73M -457.78K 29.94M 15.12M