Equinix Inc. (EQIX)

AI Score

Unlock

790.15

11.48 (1.47%)

At close: Apr 17, 2025, 3:59 PM

791.20

0.13%

After-hours: Apr 17, 2025, 06:32 PM EDT

Equinix Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.26B	2.2B	2.16B	2.13B	2.11B	2.06B	2.02B	2B	1.87B	1.84B	1.82B	1.73B	1.71B	1.68B	1.66B	1.6B	1.56B	1.52B	1.47B	1.44B	1.42B	1.4B	1.38B	1.36B	1.31B	1.28B	1.26B	1.22B	1.2B	1.15B	1.07B	949.52M	942.65M	924.68M	900.51M	844.16M
Cost of Revenue	1.2B	1.1B	1.08B	1.09B	1.22B	1.07B	1.06B	1.01B	970.7M	934.67M	930.26M	915.88M	910.43M	885.65M	865.12M	811.22M	830.74M	767.98M	739.34M	736.28M	725.64M	704.34M	698.18M	682.03M	670.93M	660.31M	651.8M	622.43M	619.63M	582.36M	522.2M	468.96M	465.92M	470.3M	456.97M	427.68M
Gross Profit	1.06B	1.1B	1.08B	1.04B	891.61M	992.04M	957.61M	992.12M	900.14M	905.99M	886.9M	818.57M	795.94M	789.53M	792.8M	784.85M	733.38M	751.79M	730.78M	708.26M	691.5M	692.47M	686.8M	681.19M	639.15M	623.44M	610.14M	593.45M	580.6M	569.9M	544.22M	480.56M	476.73M	454.37M	443.54M	416.48M
Operating Income	103M	425M	421M	366M	256.19M	380.35M	332.39M	384.12M	282.2M	333.16M	317.85M	267.32M	249.72M	282.12M	278.65M	297.66M	228.61M	288.35M	282.49M	253.48M	312.97M	285.37M	291.78M	279.51M	270.72M	265.75M	215.04M	225.88M	232.04M	224.86M	184.9M	167.21M	184.46M	169.94M	151.66M	112.69M
Interest Income	49M	35M	71M	24M	28.23M	23.11M	23.5M	19.39M	18.46M	11.19M	4.51M	2.11M	1.13M	411K	374K	729K	1.24M	1.45M	1.69M	4.27M	7.53M	8.2M	7.76M	4.2M	3M	2.91M	3.96M	4.61M	3.25M	2.29M	4.44M	3.09M	948K	762K	841K	925K
Pretax Income	-28M	350M	348M	277M	270.3M	295.75M	244.4M	313.79M	177.71M	246.34M	224.88M	180.44M	165.04M	205.25M	49.96M	188.7M	92.24M	96.73M	178.1M	149.15M	162.47M	178.64M	191.18M	160.32M	136.08M	143.34M	73.97M	79.65M	94.15M	82.09M	55.13M	55.45M	83.16M	71.55M	53.11M	-47.96M
Net Income	-14M	297M	301M	231M	227.57M	275.79M	207M	259M	128.76M	211.81M	216.32M	147.45M	123.27M	152.22M	68.34M	156.36M	50.99M	66.69M	133.3M	118.79M	125M	120.85M	143.53M	118.08M	110.02M	124.83M	67.62M	62.89M	65.22M	79.9M	45.8M	42.06M	61.75M	51.45M	44.71M	-31.11M
Selling & General & Admin	660M	671M	656M	670M	666.45M	616.4M	621.45M	605.54M	607.42M	568.57M	564.08M	545.2M	533.51M	517.62M	507.62M	484.28M	480.2M	452.08M	435.01M	442.05M	406.06M	403.39M	391.86M	384.76M	367.95M	364.82M	364.69M	362.93M	341.43M	342.95M	332.92M	310.33M	292.34M	292.18M	276.29M	272.49M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	302M	7M	-7M	-6M	-635.42M	-5.97M	-11.52M	7.5M	-28.89M	-6.74M	-6.24M	-9.55M	-5.8M	1.48M	-39.38M	-6.95M	-2.7M	162K	4.28M	5.17M	12.34M	3.43M	12.18M	-166K	4.5M	3.74M	8.87M	-3.06M	8.67M	-1.08M	1.28M	337K	-1.71M	2.94M	1.55M	-60.71M
Operating Expenses	962M	678M	658M	679M	635.42M	616.4M	621.45M	605.54M	607.42M	568.57M	564.08M	545.2M	533.51M	517.62M	507.62M	484.28M	480.2M	452.08M	435.01M	442.05M	406.06M	403.39M	391.86M	384.76M	367.95M	364.82M	364.69M	362.93M	341.43M	342.95M	332.92M	310.33M	292.34M	292.18M	276.29M	272.49M
Interest Expense	126M	117M	110M	104M	122.39M	101.39M	99.97M	97.48M	94.2M	91.35M	90.83M	79.97M	80.23M	78.94M	87.23M	89.68M	90.91M	99.74M	108.48M	107.34M	117.62M	118.67M	120.55M	122.85M	129.98M	130.57M	134.67M	126.28M	126.14M	121.83M	119.04M	111.68M	98.76M	92.2M	100.33M	100.86M
Selling & Marketing Expenses	209M	237M	219M	226M	217.6M	212.51M	215.02M	210.67M	207.23M	193.09M	193.73M	192.51M	189.8M	183M	185.61M	182.83M	187.06M	172.73M	178.12M	180.45M	160.56M	161.57M	159.2M	169.72M	161.8M	157.92M	154.2M	159.78M	153.61M	157.62M	141.57M	128.93M	113.38M	110.94M	107.83M	106.59M
Cost & Expenses	2.16B	1.78B	1.74B	1.77B	2.18B	1.69B	1.68B	1.61B	1.58B	1.5B	1.49B	1.46B	1.44B	1.4B	1.37B	1.3B	1.31B	1.22B	1.17B	1.18B	1.13B	1.11B	1.09B	1.07B	1.04B	1.03B	1.02B	985.36M	961.05M	925.32M	855.12M	779.29M	758.26M	762.48M	733.26M	700.17M
Income Tax Expense	-14M	54M	47M	46M	42.83M	19.98M	37.38M	55.05M	48.81M	34.61M	8.63M	32.74M	41.9M	53.22M	-18.53M	32.63M	41.3M	29.9M	44.75M	30.19M	37.63M	57.83M	47.32M	42.57M	26.05M	18.51M	6.36M	16.76M	28.94M	2.19M	9.32M	13.39M	19.49M	22.78M	13.81M	-10.63M
Shares Outstanding (Basic)	96.85M	95.39M	95.25M	94.67M	94.27M	93.68M	93.53M	92.97M	92.57M	91.9M	91.04M	90.77M	90.24M	89.86M	89.65M	89.33M	89.11M	88.81M	87.3M	85.55M	85.29M	85.01M	84.4M	81.81M	80.51M	79.87M	79.48M	79.24M	78.54M	78.06M	77.92M	72.77M	71.39M	71.19M	69.73M	67.87M
Shares Outstanding (Diluted)	96.85M	3.1M	95.17M	95.16M	94.67M	94.17M	93.86M	93.34M	92.75M	92.14M	91.26M	91.16M	90.75M	90.47M	90.1M	89.84M	89.73M	89.52M	87.9M	86.14M	85.83M	85.57M	84.77M	82.09M	80.74M	80.28M	79.75M	79.65M	79.13M	78.72M	78.51M	73.37M	71.96M	71.91M	70.36M	68.13M
EPS (Basic)	-0.14	3.11	3.16	2.44	2.41	2.94	2.21	2.78	1.39	2.30	2.38	1.62	1.37	1.69	0.76	1.75	0.57	0.75	1.53	1.39	1.47	1.42	1.70	1.44	1.37	1.56	0.85	0.79	0.83	1.02	0.59	0.58	0.86	0.73	0.64	-0.46
EPS (Diluted)	-0.14	95.81	3.16	2.43	2.40	2.93	2.21	2.77	1.39	2.30	2.37	1.62	1.36	1.68	0.76	1.74	0.57	0.74	1.52	1.38	1.46	1.41	1.69	1.44	1.36	1.55	0.85	0.79	0.82	1.02	0.58	0.57	0.86	0.72	0.64	-0.46
EBITDA	624M	654M	910M	892M	718.55M	861M	798M	844M	292.65M	607.29M	583.62M	399.11M	383.34M	454.89M	410.61M	469.95M	260.65M	352.65M	285.9M	492.16M	317.78M	309.4M	399.87M	395.01M	393.23M	363.42M	515.98M	313.97M	301.73M	280.88M	266.63M	212.04M	265.13M	218.57M	365.5M	253.44M
EBIT	126M	160M	458M	381M	-66.18M	398M	14.23M	80.57M	-145.84M	175.62M	150.79M	-37.28M	-45.42M	35.21M	-7.15M	75.64M	-118.21M	-9.63M	-62.54M	154.73M	-10.51M	-12.34M	79.32M	80.3M	88.1M	57.1M	208.65M	7.5M	21.95M	3.16M	14.24M	-6.97M	52.86M	3.2M	153.45M	52.9M
Depreciation & Amortization	498M	494M	489M	526M	462.37M	461.84M	460.46M	459M	438.49M	431.67M	432.83M	436.39M	428.76M	419.68M	417.76M	394.32M	378.86M	362.29M	348.43M	337.43M	328.3M	321.75M	320.55M	314.7M	305.13M	306.32M	307.33M	306.46M	279.77M	277.72M	252.39M	219.01M	212.27M	215.37M	213.72M	202.15M