Equinix Inc. (EQIX)

AI Score

Unlock

790.15

11.48 (1.47%)

At close: Apr 17, 2025, 3:59 PM

791.20

0.13%

After-hours: Apr 17, 2025, 06:32 PM EDT

Equinix Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.75B	8.6B	8.46B	8.32B	8.19B	7.95B	7.73B	7.53B	7.26B	7.1B	6.93B	6.77B	6.64B	6.49B	6.34B	6.15B	6B	5.85B	5.73B	5.64B	5.56B	5.46B	5.34B	5.22B	5.07B	4.96B	4.83B	4.63B	4.37B	4.11B	3.88B	3.72B	3.61B	3.4B	3.16B	2.93B
Cost of Revenue	4.47B	4.49B	4.46B	4.44B	4.35B	4.11B	3.97B	3.84B	3.75B	3.69B	3.64B	3.58B	3.47B	3.39B	3.28B	3.15B	3.07B	2.97B	2.91B	2.86B	2.81B	2.76B	2.71B	2.67B	2.61B	2.55B	2.48B	2.35B	2.19B	2.04B	1.93B	1.86B	1.82B	1.71B	1.56B	1.42B
Gross Profit	4.28B	4.11B	4B	3.88B	3.83B	3.84B	3.76B	3.69B	3.51B	3.41B	3.29B	3.2B	3.16B	3.1B	3.06B	3B	2.92B	2.88B	2.82B	2.78B	2.75B	2.7B	2.63B	2.55B	2.47B	2.41B	2.35B	2.29B	2.18B	2.07B	1.96B	1.86B	1.79B	1.69B	1.6B	1.51B
Operating Income	1.31B	1.47B	1.42B	1.33B	1.35B	1.38B	1.33B	1.32B	1.2B	1.17B	1.12B	1.08B	1.11B	1.09B	1.09B	1.1B	1.05B	1.14B	1.13B	1.14B	1.17B	1.13B	1.11B	1.03B	977.38M	938.71M	897.82M	867.68M	809.01M	761.43M	706.5M	673.26M	618.74M	570.16M	541.1M	528.58M
Interest Income	179M	158.22M	146.34M	98.84M	94.23M	84.46M	72.55M	53.55M	36.27M	18.94M	8.15M	4.02M	2.64M	2.76M	3.8M	5.11M	8.65M	14.94M	21.69M	27.77M	27.7M	23.17M	17.88M	14.07M	14.48M	14.73M	14.11M	14.59M	13.07M	10.77M	9.24M	5.64M	3.48M	3.73M	3.91M	3.99M
Pretax Income	947M	1.25B	1.19B	1.09B	1.12B	1.03B	982.24M	962.72M	829.37M	816.7M	775.6M	600.69M	608.95M	536.15M	427.64M	555.78M	516.23M	586.45M	668.36M	681.43M	692.6M	666.21M	630.9M	513.7M	433.04M	391.12M	329.87M	311.03M	286.83M	275.84M	265.29M	263.27M	159.86M	85.38M	66.54M	80.37M
Net Income	815M	1.06B	1.04B	941.36M	969.36M	870.56M	806.57M	815.89M	704.35M	698.86M	639.26M	491.28M	500.19M	427.91M	342.38M	407.35M	369.78M	443.78M	497.94M	508.16M	507.45M	492.48M	496.45M	420.54M	365.36M	320.55M	275.63M	253.81M	232.98M	229.52M	201.07M	199.97M	126.8M	75.78M	65.46M	80.21M
Selling & General & Admin	2.66B	2.66B	2.61B	2.57B	2.51B	2.45B	2.4B	2.35B	2.29B	2.21B	2.16B	2.1B	2.04B	1.99B	1.92B	1.85B	1.81B	1.74B	1.69B	1.64B	1.59B	1.55B	1.51B	1.48B	1.46B	1.43B	1.41B	1.38B	1.33B	1.28B	1.23B	1.17B	1.13B	1.07B	981M	905.53M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	296M	-641.42M	-654.4M	-658.91M	-645.41M	-38.88M	-39.65M	-34.37M	-51.42M	-28.32M	-20.11M	-53.25M	-50.65M	-47.54M	-48.86M	-5.21M	6.91M	21.95M	25.21M	33.11M	27.78M	19.94M	20.26M	16.94M	14.04M	18.21M	13.39M	5.81M	9.21M	-1.16M	2.85M	3.12M	-57.92M	-104.83M	-120.61M	-120.78M
Operating Expenses	2.98B	2.65B	2.59B	2.55B	2.48B	2.45B	2.4B	2.35B	2.29B	2.21B	2.16B	2.1B	2.04B	1.99B	1.92B	1.85B	1.81B	1.74B	1.69B	1.64B	1.59B	1.55B	1.51B	1.48B	1.46B	1.43B	1.41B	1.38B	1.33B	1.28B	1.23B	1.17B	1.13B	1.07B	981M	905.53M
Interest Expense	457M	453.39M	437.77M	427.75M	421.23M	393.04M	383M	373.85M	356.34M	342.36M	329.96M	326.37M	336.08M	346.77M	367.56M	388.81M	406.47M	433.17M	452.11M	464.18M	479.68M	492.05M	503.94M	518.06M	521.49M	517.66M	508.92M	493.29M	478.7M	451.31M	421.69M	402.98M	392.16M	372.89M	356.96M	331.13M
Selling & Marketing Expenses	891M	899.6M	875.11M	871.13M	855.8M	845.43M	826.01M	804.72M	786.56M	769.13M	759.03M	750.92M	741.23M	738.49M	728.22M	720.73M	718.36M	691.86M	680.7M	661.78M	651.05M	652.29M	648.64M	643.64M	633.7M	625.51M	625.21M	612.57M	581.72M	541.5M	494.81M	461.08M	438.74M	413.8M	386.57M	359.99M
Cost & Expenses	7.44B	7.46B	7.37B	7.31B	7.16B	6.56B	6.38B	6.19B	6.04B	5.9B	5.8B	5.68B	5.52B	5.38B	5.2B	5B	4.88B	4.7B	4.59B	4.51B	4.4B	4.3B	4.22B	4.15B	4.07B	3.99B	3.89B	3.73B	3.52B	3.32B	3.16B	3.03B	2.95B	2.77B	2.54B	2.33B
Income Tax Expense	133M	189.82M	155.81M	146.19M	155.25M	161.23M	175.85M	147.1M	124.79M	117.88M	136.5M	109.34M	109.22M	108.63M	85.31M	148.59M	146.15M	142.48M	170.4M	172.97M	185.35M	173.77M	134.46M	93.49M	67.68M	70.56M	54.25M	57.22M	53.85M	44.41M	64.99M	69.48M	45.45M	23.9M	12.71M	6.38M
Shares Outstanding (Basic)	96.85M	95.39M	95.25M	94.67M	94.27M	93.68M	93.53M	92.97M	92.57M	91.9M	91.04M	90.77M	90.24M	89.86M	89.65M	89.33M	89.11M	88.81M	87.3M	85.55M	85.29M	85.01M	84.4M	81.81M	80.51M	79.87M	79.48M	79.24M	78.54M	78.06M	77.92M	72.77M	71.39M	71.19M	69.73M	67.87M
Shares Outstanding (Diluted)	96.85M	3.1M	95.17M	95.16M	94.67M	94.17M	93.86M	93.34M	92.75M	92.14M	91.26M	91.16M	90.75M	90.47M	90.1M	89.84M	89.73M	89.52M	87.9M	86.14M	85.83M	85.57M	84.77M	82.09M	80.74M	80.28M	79.75M	79.65M	79.13M	78.72M	78.51M	73.37M	71.96M	71.91M	70.36M	68.13M
EPS (Basic)	8.57	11.12	10.95	10.00	10.34	9.32	8.68	8.85	7.69	7.67	7.06	5.44	5.57	4.77	3.83	4.60	4.24	5.14	5.81	5.98	6.03	5.93	6.07	5.22	4.57	4.03	3.49	3.23	3.02	3.05	2.76	2.81	1.77	1.09	1.08	1.48
EPS (Diluted)	101.26	103.80	10.92	9.97	10.31	9.30	8.67	8.83	7.68	7.65	7.03	5.42	5.54	4.75	3.81	4.57	4.21	5.10	5.77	5.94	6.00	5.90	6.04	5.20	4.55	4.01	3.48	3.21	2.99	3.03	2.73	2.79	1.76	1.08	1.07	1.46
EBITDA	3.08B	3.17B	3.38B	3.27B	3.22B	2.8B	2.54B	2.33B	1.88B	1.97B	1.82B	1.65B	1.72B	1.6B	1.49B	1.37B	1.39B	1.45B	1.41B	1.52B	1.42B	1.5B	1.55B	1.67B	1.59B	1.5B	1.41B	1.16B	1.06B	1.02B	962.37M	1.06B	1.1B	1.07B	1.11B	1.02B
EBIT	1.13B	932.82M	1.17B	727.05M	426.61M	346.95M	124.57M	261.14M	143.3M	243.71M	103.3M	-54.65M	58.27M	-14.51M	-59.35M	-114.74M	-35.65M	72.05M	69.33M	211.19M	136.77M	235.38M	304.82M	434.15M	361.35M	295.2M	241.27M	46.86M	32.39M	63.29M	63.33M	202.54M	262.41M	297.73M	423.51M	411.5M
Depreciation & Amortization	2.01B	1.97B	1.94B	1.91B	1.84B	1.82B	1.79B	1.76B	1.74B	1.73B	1.72B	1.7B	1.66B	1.61B	1.55B	1.48B	1.43B	1.38B	1.34B	1.31B	1.29B	1.26B	1.25B	1.23B	1.23B	1.2B	1.17B	1.12B	1.03B	961.39M	899.04M	860.37M	843.51M	776.1M	694M	608.55M