EQRx Inc. (EQRX)

AI Score

Unlock

2.34

-0.05 (-2.09%)

At close: Nov 08, 2023, 9:00 PM

EQRx Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020
Period Ending	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-101.55M	-91.84M	-101.8M	-100.73M	-90.37M	-79.09M	-85.69M	-94.8M	-39.98M	-34.64M	-26.96M	-177.65M
Interest Income	16.48M	16.07M	15.44M	12.67M	8.21M	4.09M	182K	226K	47K	19K	144K	32K
Pretax Income	-82.63M	-72.96M	-82.55M	-22.18M	-85.09M	-82.55M	20.73M	1.22M	-39.89M	-34.53M	-26.82M	-177.61M
Net Income	-82.63M	-72.96M	-63.3M	135.1M	-80.02M	-82.55M	20.73M	1.22M	-39.89M	-34.53M	-26.82M	-177.61M
Selling & General & Admin	23.4M	21.48M	27.28M	29.23M	34.09M	31.79M	32.26M	38.59M	16.18M	13.22M	10.28M	8.56M
Research & Development	19.73M	43.57M	70.93M	71.5M	56.27M	47.3M	53.43M	56.22M	23.8M	21.42M	16.68M	169.08M
Other Expenses	12K	2.73M	-12K	-21K	-2.74M	-8.73M	514K	86.92M	39K	94K	-2K	n/a
Operating Expenses	43.13M	65.05M	98.21M	100.73M	90.37M	79.09M	85.69M	94.8M	39.98M	34.64M	26.96M	177.65M
Interest Expense	n/a	n/a	3.17M	12.67M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	43.13M	65.05M	98.21M	100.73M	90.37M	79.09M	85.69M	94.8M	39.98M	34.64M	26.96M	177.65M
Income Tax Expense	39.51M	10.63M	-19.25M	-157.28M	-5.08M	-5.28M	-105.9M	-226K	-47K	-19K	-144K	n/a
Shares Outstanding (Basic)	484.23M	482.12M	480.01M	477.84M	475.57M	473.06M	470.63M	469.37M	487.63M	311.5M	311.5M	311.5M
Shares Outstanding (Diluted)	484.23M	482.12M	480.01M	477.84M	475.57M	473.06M	491.79M	469.37M	487.63M	311.5M	311.5M	311.5M
EPS (Basic)	-0.17	-0.15	-0.13	0.28	-0.17	-0.17	0.04	0.00	-0.08	-0.11	-0.09	-0.57
EPS (Diluted)	-0.17	-0.15	-0.13	0.28	-0.17	-0.17	0.04	0.00	-0.08	-0.11	-0.09	-0.57
EBITDA	13.08M	-38.06M	-98.44M	-100.58M	-90.02M	-79.09M	-85.69M	-94.49M	-39.68M	-34.35M	-26.67M	-177.38M
EBIT	n/a	n/a	-79.38M	-9.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	214K	284K	3.36M	-65.91M	345K	-955K	-105.31M	309K	295K	290K	289K	268K