Erie Indemnity
(ERIE) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
395.00
-1.84%
Pre-market Jan 08, 2025, 04:01 AM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 446.06M | 298.57M | 297.86M | 293.30M | 316.82M | 288.22M | 197.00M | 210.37M | 174.68M | 168.00M | 1.05B | 160.00M | 268.00M | 660.00M | 108.49M | 69.24M | 212.94M | 204.03M | 231.10M | 226.41M | 199.72M | 172.13M | 122.26M | 152.39M | 143.11M | 134.55M | 118.58M | 105.13M | 93.60M | 71.70M | 62.40M |
Depreciation & Amortization | 53.59M | 51.72M | 49.10M | 34.30M | 30.77M | 13.37M | 14.83M | 15.15M | 16.46M | 16.00M | 14.00M | 11.00M | 4.00M | 12.00M | 37.99M | 36.93M | 31.36M | 36.05M | 36.85M | 38.98M | 4.29M | 3.99M | 2.35M | 2.75M | 1.77M | 2.00M | 1.89M | 1.43M | 800.00K | 700.00K | 900.00K |
Stock-Based Compensation | n/a | 5.00M | 4.00M | 13.60M | 8.90M | 7.50M | 12.80M | 9.50M | 15.71M | 15.30M | 9.00M | 5.50M | n/a | 7.00M | -75.00K | -8.35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -155.67M | -53.64M | 56.73M | 47.69M | 20.50M | -41.56M | -32.45M | 19.13M | 34.09M | -723.00M | -574.00M | n/a | n/a | -670.00M | n/a | -88.31M | -22.20M | n/a | n/a | -17.74M | 21.03M | 112.93M | 102.22M | 49.03M | -1.45M | 3.69M | 16.41M | 42.37M | 26.10M | 26.10M | 55.20M |
Other Non-Cash Items | 30.98M | 42.50M | -32.26M | -10.85M | -14.19M | -288.22M | -197.00M | -210.37M | -174.68M | -168.00M | 100.00M | -160.00M | 172.00M | 370.00M | 84.27M | 160.88M | -3.13M | 85.36M | 276.64M | -10.21M | -16.73M | -775.00K | 294.00K | 642.00K | 1.21M | 1.08M | 345.45K | -151.65K | -36.10M | -26.00M | -58.60M |
Deferred Income Tax | -1.00M | 9.47M | -1.85M | -5.16M | 3.35M | -1.36M | 37.01M | -2.00K | -14.58M | n/a | 198.00M | n/a | -105.00M | 342.00M | -7.81M | -23.11M | 3.09M | 9.03M | -922.00K | 866.00K | 949.00K | -124.00K | 1.01M | -2.11M | -1.31M | 4.68M | 440.87K | 1.26M | n/a | -300.00K | 700.00K |
Change in Working Capital | -148.43M | -34.65M | 85.95M | 17.40M | 18.88M | -43.62M | -54.89M | 28.66M | 48.58M | -882.00M | -443.00M | -166.00M | -536.00M | -670.00M | -42.70M | -84.74M | -22.20M | -1.55M | -65.95M | -35.47M | 37.11M | -32.23M | -34.09M | -20.08M | -11.31M | -2.37M | -13.35M | 5.17M | 53.50M | 52.80M | 110.40M |
Operating Cash Flow | 381.20M | 366.15M | 402.79M | 342.60M | 364.53M | 288.22M | 197.00M | 210.37M | 174.68M | 168.00M | 903.00M | 160.00M | 360.00M | 721.00M | 180.16M | 150.84M | 248.46M | 270.44M | 246.62M | 220.58M | 225.35M | 187.59M | 148.61M | 135.35M | 137.61M | 150.50M | 118.91M | 103.43M | 111.80M | 98.10M | 114.60M |
Capital Expenditures | -92.65M | -67.20M | -148.80M | -55.53M | -102.04M | -56.30M | -28.93M | -25.21M | -12.56M | -52.00M | -42.00M | -33.00M | -11.00M | -33.00M | -16.25M | -8.28M | n/a | -4.94M | -2.00M | -2.69M | -2.66M | -3.73M | -3.13M | -1.34M | -4.64M | -4.26M | -2.18M | -3.03M | -100.00K | -400.00K | -2.20M |
Acquisitions | n/a | 265.00K | n/a | 15.00K | 3.67M | 3.14M | 10.36M | 15.54M | 25.81M | 77.00M | 110.00M | 101.00M | -46.00M | -23.00M | -35.13M | -34.84M | -77.51M | -95.00M | -69.11M | -1.79M | -36.66M | -45.63M | -28.38M | 1.03M | 251.59M | 231.70M | 144.78M | -2.81M | n/a | n/a | n/a |
Purchase of Investments | -315.57M | -484.16M | -439.85M | -476.67M | -1.02B | -396.98M | -391.18M | -369.81M | -228.31M | -4.00B | -4.35B | -4.09B | -3.66B | -3.43B | -196.33M | -266.64M | -324.65M | -342.74M | -528.12M | -498.62M | -536.72M | -442.64M | -303.40M | -52.79M | -255.78M | -235.57M | -146.39M | -207.19M | -123.00M | -59.50M | -114.80M |
Sales Maturities Of Investments | 262.56M | 447.28M | 400.17M | 291.59M | 1.01B | 373.88M | 339.30M | 240.95M | 214.99M | 3.38B | 3.52B | 3.94B | 3.35B | 3.08B | 181.22M | 386.45M | 461.00M | 505.62M | 443.71M | 387.41M | 434.17M | 310.87M | 287.96M | 1.72M | 180.70M | 119.57M | 90.25M | 93.13M | 51.90M | 14.10M | 25.70M |
Other Investing Acitivies | -11.91M | -3.11M | 3.00M | -2.63M | -8.91M | -5.14M | -4.21M | 1.59M | 688.00K | 1.00M | 2.00M | 1.00M | -2.00M | 3.00M | -2.16M | -3.22M | -8.71M | -1.36M | 1.94M | -32.86M | -7.98M | -5.60M | -5.25M | -2.81M | -252.46M | -232.49M | -145.28M | 829.60K | -18.30M | 1.50M | -4.40M |
Investing Cash Flow | -157.56M | -106.92M | -185.49M | -243.22M | -124.63M | -81.40M | -74.66M | -136.94M | 622.00K | -596.00M | -759.00M | -85.00M | -375.00M | -405.00M | -68.64M | 73.48M | 50.14M | 61.58M | -153.58M | -148.54M | -149.85M | -186.74M | -52.20M | -54.19M | -80.60M | -121.05M | -58.83M | -119.07M | -89.50M | -44.30M | -95.70M |
Debt Repayment | n/a | -94.07M | -2.04M | -1.97M | -1.92M | 24.98M | 49.95M | 24.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.00M | n/a | -25.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.43M | -1.30M |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -20.00M | -32.00M | -70.00M | -155.00M | -57.00M | -3.00M | -102.00M | -236.71M | -217.35M | -98.97M | -54.05M | n/a | -8.49M | -7.65M | -31.39M | -54.33M | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | -221.68M | -206.77M | -192.80M | -272.90M | -167.65M | -156.47M | -145.76M | -135.99M | -126.86M | -119.00M | -84.00M | -229.00M | -102.00M | -98.00M | -92.95M | -92.30M | -91.06M | -86.09M | -81.93M | -55.12M | -49.02M | -43.67M | -39.32M | -35.20M | -32.05M | -29.02M | -25.65M | -22.50M | -17.50M | -13.90M | -11.10M |
Other Financial Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.00M | 24.00M | 22.00M | 27.00M | 35.00M | -92.00K | -320.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -780 | 848.00 | n/a | 48.05K | -66.10K | n/a |
Financial Cash Flow | -221.68M | -300.84M | -194.84M | -274.87M | -169.57M | -131.49M | -95.81M | -111.21M | -126.86M | -121.00M | -92.00M | -277.00M | -230.00M | -120.00M | -96.09M | -194.32M | -327.77M | -303.44M | -165.90M | -109.17M | -74.02M | -52.15M | -46.97M | -66.59M | -86.38M | -29.02M | -25.65M | -22.50M | -17.50M | -16.40M | -12.40M |
Net Cash Flow | 1.97M | -41.61M | 22.46M | -175.50M | 70.32M | 50.70M | 26.65M | 6.18M | 91.14M | 62.00M | 52.00M | 215.00M | -245.00M | 196.00M | 15.43M | 30.00M | -29.17M | 28.57M | -18.39M | -37.13M | 1.48M | -51.30M | 49.44M | 14.56M | -29.37M | 431.55K | 34.43M | -38.14M | -17.50M | -16.40M | -12.40M |
Free Cash Flow | 288.56M | 298.95M | 253.99M | 287.07M | 262.49M | 231.93M | 168.07M | 185.16M | 162.12M | 116.00M | 861.00M | 127.00M | 349.00M | 688.00M | 163.92M | 142.57M | 248.46M | 265.50M | 244.61M | 217.89M | 222.69M | 183.85M | 145.48M | 134.01M | 132.97M | 146.24M | 116.73M | 100.40M | 111.70M | 97.70M | 112.40M |