Energy Recovery Inc.

NASDAQ: ERII · Real-Time Price · USD
14.14
-0.35 (-2.42%)
At close: Aug 15, 2025, 11:54 AM

Energy Recovery Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
23.05M 21.5M 24.05M 14.27M
Depreciation & Amortization
5.82M 5.75M 6.3M 5.94M
Stock-Based Compensation
10.32M 8.04M 6.51M 6.06M
Other Working Capital
-3.52M -449K -4.24M 3.88M
Other Non-Cash Items
-1.25M 164K 479K 1.52M
Deferred Income Tax
1.32M -61K 1.16M -391K
Change in Working Capital
-18.74M -9.34M -25.86M -13.87M
Operating Cash Flow
20.52M 26.05M 12.63M 13.53M
Capital Expenditures
-1.3M -2.57M -3.13M -6.68M
Cash Acquisitions
n/a n/a 1.1M 6.68M
Purchase of Investments
-91M -84.56M -3.82M -48.9M
Sales Maturities Of Investments
76.51M 67.92M 39.76M 35.02M
Other Investing Acitivies
133K 87K -40.86M -6.68M
Investing Cash Flow
-15.65M -19.11M -6.95M -20.56M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-50.38M n/a -26.65M -23.35M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a
Financial Cash Flow
-43.28M 4.79M -23.67M -12.79M
Net Cash Flow
-38.47M 11.77M -18M -19.9M
Free Cash Flow
19.22M 23.49M 9.5M 6.85M