ESAB Corporation (ESAB)
114.45
-1.39 (-1.20%)
At close: Mar 31, 2025, 10:00 AM
ESAB Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
| Revenue | 2.74B | 2.77B | 2.59B | 2.43B | 1.95B | 2.25B |
| Cost of Revenue | 1.7B | 1.76B | 1.71B | 1.59B | 1.27B | 1.45B |
| Gross Profit | 1.04B | 1.02B | 885.53M | 837.98M | 682.47M | 796.44M |
| Operating Income | 447.45M | 404.17M | 329.06M | 306.21M | 202.13M | 256.08M |
| Interest Income | n/a | n/a | 37.95M | 1.67M | 3.71M | 997K |
| Pretax Income | 370.4M | 319.09M | 300.25M | 319.09M | 205.84M | 221.47M |
| Net Income | 264.84M | 203.73M | 223.75M | 235.11M | 157.41M | 172.91M |
| Selling & General & Admin | 579.78M | 587.48M | 533.37M | 501.61M | 458.71M | 550.94M |
| Research & Development | n/a | 38.8M | 36M | 39.7M | 34.8M | 32.2M |
| Other Expenses | 10.23M | n/a | 9.14M | 11.21M | n/a | n/a |
| Operating Expenses | 590M | 615.54M | 533.37M | 501.61M | 458.71M | 550.94M |
| Interest Expense | 64.89M | 85.07M | 37.95M | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.29B | 2.37B | 2.24B | 2.09B | 1.73B | 2B |
| Income Tax | 77.35M | 95.73M | 69.17M | 80.41M | 45.97M | 44.74M |
| Shares Outstanding (Basic) | 60.44M | 60.23M | 60.05M | 60.03M | 60.03M | 60M |
| Shares Outstanding (Diluted) | 61.09M | 60.66M | 60.15M | 60.03M | 60.03M | 60M |
| EPS (Basic) | 4.38 | 3.38 | 3.73 | 3.92 | 2.62 | 2.88 |
| EPS (Diluted) | 4.34 | 3.36 | 3.72 | 3.92 | 2.62 | 2.88 |
| EBITDA | 502.08M | 465.14M | 418.14M | 393.69M | 299.25M | 359.19M |
| Depreciation & Amortization | 66.79M | 69.7M | 65.1M | 74.6M | 74.7M | 80.07M |