Escalade (ESCA)
15.60
0.30 (1.96%)
At close: Mar 31, 2025, 10:45 AM
Escalade Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 4.19M | 16K | 3.97M | 4.37M | 3.5M | 5.88M | 2.82M | 1.57M | 1.01M | 1.98M | 3.23M | 2.35M | 2.54M | 3.82M | 1.54M | 3.04M | 3.62M | 2.81M | 3.83M | 3.02M | 3.05M | 648K | 3.37M | 920K | 1.15M | 1.8M | 300K | 1.2M | 1.3M | 1.2M | 1M | 500K | 1M | 500K | n/a | 200K | 2.8M | 5.6M | 200K | 300K |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.45M | 1.7M | 1.2M | 950K | 1.25M | 750K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | -4.76M | n/a | -3.54M | n/a | 20.28M | 19.03M | 19.64M | 18.95M | 19.79M | 17.49M | 14.4M | 11.62M | 9.16M | 8.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 935K | 3.04M | -1.29M | 124K | 127K | 77K | -3.41M | -2.43M | -1.2M | -1.54M | 32.56M | 32.69M | 30.48M | -1.17M | -1.5M | 26.59M | 1.1M | 14.01M | 9.95M | 10.01M | 9.29M | 9.48M | 8.47M | 6.6M | 5.42M | 5.4M | 2.9M | 2.4M | 2.3M | 2.5M | 2.6M | 1.2M | 700K | 800K | 1.7M | 900K | 800K | 900K | 500K | 2.7M |
Receivables | n/a | 49.98M | 57.42M | 65.99M | 65.28M | 35.45M | 40.68M | 39.35M | 35.89M | 38.98M | 32.15M | 38.27M | 33.5M | 26.91M | 25.46M | 23.49M | 27.18M | 30.64M | 33.59M | 31.74M | 44.36M | 45.07M | 34.14M | 27.27M | 26.41M | 24.8M | 30.8M | 30.6M | 27.3M | 25.3M | 31.9M | 29.3M | 25.7M | 20.9M | 19.2M | 25.6M | 12.1M | 12.1M | 8.6M | 5.9M |
Inventory | 76.03M | 92.46M | 121.87M | 92.38M | 72.49M | 42.27M | 39.12M | 35.16M | 33.8M | 25.86M | 23.77M | 28.31M | 30.86M | 29.04M | 22.89M | 20.91M | 29.86M | 32.54M | 32.23M | 33.05M | 30.48M | 29.85M | 20.55M | 17.29M | 15.59M | 12.4M | 12.6M | 12.6M | 11.5M | 15.2M | 24.4M | 19.5M | 18.3M | 18.1M | 19.4M | 20.9M | 13.3M | 10.6M | 11.1M | 7.3M |
Other Current Assets | 53.6M | 4.37M | 4.94M | 9.05M | 4.18M | 3.48M | 5.24M | 4.94M | 4.08M | 5.99M | 8.24M | 5.11M | 2.86M | 3.43M | 3.88M | 4.75M | 11.92M | 4.81M | 4.82M | 2.94M | 5.51M | 4.04M | 1.36M | 1.07M | 960.95K | 1.3M | 1.2M | 1.5M | 1.8M | 2.4M | 2.3M | 1.4M | 3M | 1.3M | 1.3M | 800K | 900K | 300K | 200K | 100K |
Total Current Assets | 133.82M | 146.83M | 188.2M | 171.06M | 145.4M | 86.92M | 87.86M | 80.26M | 75.62M | 72.81M | 68.85M | 81.22M | 70.97M | 64.15M | 55.01M | 52.94M | 72.58M | 70.8M | 74.47M | 71.19M | 83.4M | 79.62M | 59.42M | 46.55M | 44.1M | 40.3M | 44.9M | 45.9M | 41.9M | 44.1M | 59.6M | 50.7M | 48M | 40.8M | 39.9M | 47.5M | 29.1M | 28.6M | 20.1M | 13.6M |
Property-Plant & Equipment | 23.41M | 32.16M | 33.85M | 27.15M | 19.84M | 16.19M | 15.5M | 14.29M | 13.71M | 14.36M | 11.6M | 14.96M | 12.28M | 11.91M | 19.84M | 21.49M | 20.21M | 20.39M | 20.66M | 20.31M | 16.5M | 17.54M | 9.06M | 10.21M | 9.06M | 9.4M | 10.1M | 11.6M | 10.2M | 11.2M | 13.7M | 14.2M | 11.8M | 13.2M | 13.6M | 9.3M | 7.8M | 6.8M | 6.7M | 4.2M |
Goodwill & Intangibles | 68.16M | 70.97M | 73.45M | 53.47M | 55.34M | 45.6M | 46.17M | 41.24M | 42.31M | 36.91M | 14.88M | 13.11M | 12.02M | 39.35M | 41.08M | 26.21M | 44.96M | 46.81M | 45.63M | 23.79M | 25.91M | 27.8M | 19.84M | 12.76M | 10.9M | 11.7M | 5.6M | 6.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 92.51M | 106.17M | 110.52M | 80.74M | 75.31M | 61.86M | 61.66M | 75.84M | 75.14M | 70.92M | 59.03M | 60.76M | 54.77M | 65.97M | 72.54M | 74.3M | 75.13M | 81.22M | 76.25M | 54.11M | 51.7M | 54.82M | 37.37M | 29.56M | 25.37M | 26.5M | 18.6M | 20.2M | 12.5M | 13.7M | 16.3M | 15.4M | 12.5M | 14M | 15.3M | 11.2M | 8.6M | 7.7M | 7.2M | 6.9M |
Total Assets | 226.33M | 253M | 298.72M | 251.8M | 220.71M | 148.78M | 149.53M | 156.1M | 150.76M | 143.74M | 127.88M | 141.97M | 125.74M | 130.12M | 127.55M | 127.24M | 147.7M | 152.02M | 150.72M | 125.3M | 135.1M | 134.44M | 96.79M | 76.11M | 69.48M | 66.8M | 63.5M | 66.1M | 54.4M | 57.8M | 75.9M | 66.1M | 60.5M | 54.8M | 55.2M | 58.7M | 37.7M | 36.3M | 27.3M | 20.5M |
Account Payables | 11.86M | 9.8M | 9.41M | 15.85M | 20.95M | 7.76M | 5.63M | 4.29M | 4.38M | 2.55M | 1.85M | 2.48M | 3.95M | 3.29M | 3.75M | 1.58M | 3.27M | 2.94M | 3.35M | 3.52M | 8.03M | 8.14M | 2.79M | 2.61M | 2.09M | 3M | 3M | 2.7M | 2.4M | 2.4M | 3.6M | 4.3M | 5.2M | 3.3M | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | 4.52M | n/a | n/a | n/a | 413K | n/a | n/a | n/a | -19.64M | n/a | n/a | n/a | n/a | n/a | n/a | 23.22M | n/a | 24.43M | 27.44M | 23.32M | 17M | 18.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 7.59M | 8.18M | 8.14M | 8.78M | 1.71M | 756K | n/a | 1.25M | 1.25M | 21.59M | 17.79M | 23.26M | 19.07M | 16.95M | 11.41M | 27.64M | 46.52M | 13.03M | 10.34M | 1.07M | 11.99M | 21.92M | 11.39M | 9.94M | 13.27M | 11.6M | 10.1M | 14.1M | 13.7M | 16.8M | 31.2M | 16.6M | 13.7M | 21.5M | 19.8M | 15.3M | 1M | 1M | 800K | 2.7M |
Other Current Liabilities | 14.59M | 15.2M | 21.32M | 22.83M | 23.42M | 9.53M | 9.99M | 13.23M | 11.96M | 12.26M | 6.41M | 17.93M | 15.27M | 13.56M | 14.5M | 14.03M | 16.7M | 23.39M | 27.66M | 26.28M | 27.58M | 24.9M | 18.19M | 20.43M | 16.26M | 10.8M | 16M | 13.6M | 12.4M | 7.8M | 8M | 7.5M | 8.1M | 6M | 10.1M | 13.6M | 6.9M | 8.4M | 8.5M | 3.8M |
Total Current Liabilities | 34.49M | 33.26M | 38.94M | 48.19M | 46.07M | 18.21M | 16.7M | 19.54M | 18.42M | 38.31M | 31.75M | 43.68M | 38.31M | 34.65M | 30.88M | 43.25M | 67.73M | 39.36M | 41.34M | 30.87M | 47.61M | 54.96M | 32.38M | 32.97M | 31.62M | 25.4M | 29.1M | 30.4M | 28.5M | 27M | 42.8M | 28.4M | 27M | 30.8M | 29.9M | 28.9M | 7.9M | 9.4M | 9.3M | 6.5M |
Long-Term Debt | 19.24M | 51.65M | 96.38M | 51.78M | 30.84M | 475K | n/a | 21.87M | 24.19M | 1.75M | 3.36M | 4.95M | 3.5M | 5M | 7.5M | n/a | n/a | 19.14M | 22.61M | 18.49M | 15.9M | 15.73M | 17.2M | 7.47M | 12.7M | 10.7M | 6.4M | 10.7M | 5.5M | 6.3M | 9.1M | 11.6M | 13.6M | 5.8M | 6.6M | 3.6M | 4M | 5M | 5.7M | 5.3M |
Other Long-Term Liabilities | 297K | 387K | 407K | 448K | 448K | 387K | 1.09M | 553K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.18M | 1.19M | 1.05M | 1.35M | 1.62M | 2.46M | 1.34M | 1.27M | 1.2M | 1.3M | 1.2M | 1.1M | 1.1M | 1.2M | n/a | 900K | 1M | 800K | 800K | 600K | 500K | 500K | 300K | n/a |
Total Long-Term Liabilities | 22.84M | 55.16M | 101.3M | 56.99M | 35.48M | 4.4M | 4.5M | 24.89M | 30.63M | 8.95M | 6.36M | 10.34M | 6.97M | 7.9M | 9.64M | 1.23M | 1.18M | 20.92M | 23.66M | 19.84M | 17.52M | 18.19M | 18.54M | 8.74M | 13.9M | 12M | 7.7M | 12.2M | 6.6M | 7.5M | 10.2M | 12.5M | 14.6M | 6.9M | 7.7M | 4.4M | 4.6M | 5.5M | 6M | 5.3M |
Total Liabilities | 57.33M | 88.43M | 140.24M | 105.18M | 81.55M | 22.61M | 21.21M | 44.44M | 49.05M | 47.26M | 38.1M | 54.02M | 45.28M | 42.55M | 40.52M | 44.47M | 68.91M | 60.27M | 65M | 50.7M | 65.12M | 73.15M | 50.91M | 41.72M | 45.52M | 37.4M | 36.8M | 42.6M | 35.1M | 34.5M | 53M | 40.9M | 41.6M | 37.7M | 37.6M | 33.3M | 12.5M | 14.9M | 15.3M | 11.8M |
Total Debt | 26.83M | 59.83M | 104.52M | 59.74M | 31.69M | 1.23M | n/a | 23.12M | 25.44M | 23.34M | 21.15M | 28.21M | 22.57M | 21.95M | 18.91M | 27.64M | 46.52M | 32.17M | 32.95M | 19.55M | 27.89M | 37.65M | 28.59M | 17.4M | 25.97M | 22.3M | 16.5M | 24.8M | 19.2M | 23.1M | 40.3M | 28.2M | 27.3M | 27.3M | 26.4M | 18.9M | 5M | 6M | 6.5M | 8M |
Common Stock | n/a | 4.48M | 13.59M | 13.49M | 13.92M | 14.21M | 14.44M | 14.37M | 14.3M | 14.18M | 14M | 13.66M | 13.43M | n/a | n/a | n/a | n/a | n/a | n/a | 12.95M | 13.03M | 6.43M | 6.51M | 6.42M | 2.17M | 2.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 164.78M | 160.1M | 144.88M | 133.12M | 125.24M | 111.95M | 113.88M | 99.91M | 91.69M | 85.48M | 77.75M | 69.38M | 62.94M | 71.35M | 70.33M | 65.34M | 63.05M | 73.25M | 69.19M | 60.7M | 52.39M | 52.61M | 38.71M | 27.85M | 21.6M | 26.3M | 20.4M | 17.4M | 11M | 5.8M | 5.3M | 7.7M | 7.1M | 5.3M | 17.6M | 13.3M | 15M | 10.7M | 6.4M | 3.1M |
Comprehensive Income | n/a | 0.00 | n/a | n/a | 0.00 | n/a | n/a | -2.61M | -4.28M | -3.18M | -1.96M | 4.92M | 4.09M | 3.33M | 3.92M | 4.77M | 3.12M | 5.82M | 3.48M | 950K | 4.55M | 2.25M | -24.17K | 125K | 196.75K | 200K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 169M | 164.58M | 158.47M | 146.62M | 139.16M | 126.17M | 128.32M | 111.67M | 101.71M | 96.48M | 89.78M | 87.95M | 80.46M | 87.56M | 87.03M | 82.76M | 78.79M | 91.74M | 85.72M | 74.59M | 69.98M | 61.28M | 45.88M | 34.4M | 23.96M | 29.4M | 26.7M | 23.5M | 19.3M | 23.3M | 22.9M | 25.2M | 18.9M | 17.1M | 17.6M | 25.4M | 25.2M | 21.4M | 12M | 8.7M |
Total Investments | n/a | -1 | n/a | -4.76M | n/a | -3.54M | n/a | 20.28M | 19.03M | 19.64M | 20.4M | 21.49M | 18.69M | 15.35M | 12.87M | 9.91M | 8.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |