Establishment Labs Inc.

NASDAQ: ESTA · Real-Time Price · USD
37.96
-0.38 (-0.99%)
At close: Aug 14, 2025, 3:59 PM
38.02
0.16%
Pre-market: Aug 15, 2025, 07:00 AM EDT

Establishment Labs Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
166.03M 165.15M 161.7M 126.68M
Cost of Revenue
56.5M 58.17M 55.1M 41.28M
Gross Profit
109.53M 106.98M 106.59M 85.4M
Operating Income
-49.99M -65.03M -39.66M -25.14M
Interest Income
1.48M 1.02M 87K 23K
Pretax Income
-84.63M -78.58M -72.82M -39.71M
Net Income
-84.6M -78.5M -75.21M -41.14M
Selling & General & Admin
139.81M 145.57M 125.98M 92.23M
Research & Development
19.71M 26.43M 20.27M 18.32M
Other Expenses
n/a n/a n/a n/a
Operating Expenses
159.51M 172M 146.25M 110.54M
Interest Expense
20.83M 15.39M 11.76M 9.06M
Selling & Marketing Expenses
n/a n/a n/a n/a
Cost & Expenses
216.01M 230.18M 201.36M 151.82M
Income Tax Expense
-32K -81K 2.38M 1.43M
Shares Outstanding (Basic)
28.16M 25.6M 24.46M 23.97M
Shares Outstanding (Diluted)
28.16M 25.6M 24.46M 23.97M
EPS (Basic)
-3 -3.07 -3.08 -1.72
EPS (Diluted)
-3 -3.07 -3.08 -1.72
EBITDA
-56.22M -58.31M -56.9M -26.54M
EBIT
-63.8M -63.19M -61.06M -30.65M
Depreciation & Amortization
7.58M 4.88M 4.17M 4.11M