Establishment Labs Inc.
(ESTA) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
46.26
0.04%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Revenue | 165.15M | 161.70M | 126.68M | 84.68M | 89.56M | 61.21M | 34.68M | 19.80M |
Cost of Revenue | 58.17M | 55.10M | 41.28M | 32.17M | 34.70M | 25.09M | 16.98M | 9.71M |
Gross Profit | 106.98M | 106.59M | 85.40M | 52.50M | 54.86M | 36.12M | 17.70M | 10.10M |
Operating Income | -65.03M | -39.66M | -25.14M | -27.92M | -30.94M | -23.86M | -19.98M | -15.83M |
Interest Income | 1.02M | 87.00K | 23.00K | 15.00K | 4.00K | 16.00K | 19.00K | 44.00K |
Pretax Income | -78.58M | -72.82M | -39.71M | -38.02M | -37.51M | -20.88M | -34.79M | -22.02M |
Net Income | -78.50M | -75.21M | -41.14M | -38.12M | -38.15M | -21.10M | -34.90M | -22.16M |
Selling & General & Admin | 145.57M | 125.98M | 92.23M | 66.63M | 70.81M | 47.30M | 30.82M | 23.19M |
Research & Development | 26.43M | 20.27M | 18.32M | 13.79M | 14.99M | 12.69M | 6.86M | 2.74M |
Other Expenses | n/a | -3.18M | -6.27M | -2.68M | -1.21M | -2.39M | -1.98M | -334.00K |
Operating Expenses | 172.00M | 146.25M | 110.54M | 80.42M | 85.80M | 59.98M | 37.69M | 25.93M |
Interest Expense | 15.39M | 11.76M | 9.06M | 9.37M | 8.70M | 8.81M | 10.42M | 3.41M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 230.18M | 201.36M | 151.82M | 112.59M | 120.51M | 85.07M | 54.66M | 35.63M |
Income Tax | -81.00K | 2.38M | 1.43M | 104.00K | 640.00K | 215.00K | 105.00K | 134.00K |
Shares Outstanding (Basic) | 25.60M | 24.46M | 23.97M | 23.32M | 20.54M | 17.35M | 14.98M | 18.49M |
Shares Outstanding (Diluted) | 25.60M | 24.46M | 23.97M | 23.32M | 20.54M | 17.35M | 18.49M | 18.49M |
EPS (Basic) | -3.07 | -3.08 | -1.72 | -1.63 | -1.86 | -1.22 | -2.33 | -1.2 |
EPS (Diluted) | -3.07 | -3.08 | -1.72 | -1.63 | -1.86 | -1.22 | -1.89 | -1.2 |
EBITDA | -58.31M | -56.90M | -26.54M | -24.93M | -25.51M | -9.27M | -22.43M | -18.02M |
Depreciation & Amortization | 4.88M | 4.17M | 4.11M | 3.66M | 3.30M | 2.80M | 1.94M | 592.00K |