undefined (ETH)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

36.98

0.19%

After-hours Dec 13, 2024, 08:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	646.22M	791.38M	817.76M	685.17M	589.84M	746.68M	766.78M	763.38M	794.20M	754.60M	746.66M	729.08M	729.37M	678.96M	590.05M	674.28M	980.04M	1.01B	1.07B	949.01M	955.11M	907.26M	892.29M	904.13M	856.17M	762.20M	679.30M	571.80M	509.80M	476.10M	437.30M	384.20M
Cost of Revenue	253.16M	311.01M	333.06M	292.06M	266.70M	337.19M	350.82M	343.66M	351.97M	343.44M	340.16M	330.73M	339.08M	329.50M	309.78M	326.94M	453.98M	478.73M	525.41M	487.96M	494.03M	457.88M	470.98M	490.48M	438.59M	391.10M	348.20M	307.80M	287.90M	274.80M	241.00M	215.80M
Gross Profit	393.06M	480.37M	484.71M	393.11M	323.13M	409.49M	415.96M	419.72M	442.24M	411.16M	406.50M	398.35M	390.29M	349.46M	280.28M	347.34M	526.07M	526.58M	540.98M	461.05M	461.08M	449.38M	421.31M	413.66M	417.58M	371.10M	331.10M	264.00M	221.90M	201.30M	196.30M	168.40M
Operating Income	77.99M	133.48M	133.79M	79.70M	11.63M	52.61M	48.87M	57.95M	89.18M	65.93M	69.64M	60.44M	49.61M	33.06M	-9.30M	-5.77M	102.84M	124.56M	146.91M	128.76M	140.32M	133.81M	135.02M	132.95M	146.10M	132.70M	119.40M	85.20M	54.80M	45.00M	48.80M	32.40M
Interest Income	-	226.00K	224.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	85.45M	141.03M	138.12M	76.41M	14.19M	33.86M	49.07M	56.99M	87.96M	56.68M	62.40M	50.17M	41.24M	26.37M	-18.79M	-81.18M	92.18M	109.73M	138.10M	129.42M	130.50M	121.19M	132.24M	128.10M	146.77M	132.70M	118.50M	80.70M	46.90M	35.90M	38.60M	-3.40M
Net Income	63.82M	105.81M	103.28M	60.01M	8.90M	25.70M	36.37M	36.19M	56.64M	37.14M	42.93M	32.48M	49.69M	29.25M	-44.32M	-52.69M	58.07M	69.23M	85.68M	79.34M	80.34M	75.38M	82.26M	79.68M	90.57M	81.30M	71.10M	48.70M	28.10M	22.10M	22.60M	-17.40M
Selling & General & Admin	315.15M	346.39M	350.43M	313.41M	311.51M	356.88M	367.10M	361.77M	353.06M	345.23M	336.86M	337.91M	340.68M	316.40M	289.57M	353.11M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-	-	313.41M	311.51M	357.16M	367.10M	361.77M	353.06M	345.23M	336.86M	337.91M	-	-	-	-	423.23M	402.02M	394.07M	332.30M	320.75M	315.58M	286.29M	280.70M	271.49M	238.40M	211.70M	178.80M	167.10M	156.30M	147.50M	136.00M
Operating Expenses	315.15M	339.12M	346.36M	315.80M	308.24M	375.21M	367.10M	361.77M	353.06M	348.93M	336.86M	339.40M	340.68M	316.40M	289.57M	353.11M	423.23M	402.02M	394.07M	332.30M	320.75M	315.58M	286.29M	280.70M	271.49M	238.40M	211.70M	178.80M	167.10M	156.30M	147.50M	136.00M
Interest Expense	-	-	-	481.00K	455.00K	87.00K	325.00K	1.22M	1.62M	9.25M	7.51M	10.26M	9.02M	11.13M	11.92M	11.76M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	17.20M	15.60M	20.70M	93.50M	106.10M	116.90M	111.00M	105.80M	99.10M	67.10M	62.30M	173.86M	161.61M	142.56M	182.80M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	568.31M	650.13M	679.42M	607.87M	574.95M	712.40M	717.92M	705.43M	705.02M	692.37M	677.02M	670.13M	679.76M	645.90M	599.35M	680.05M	877.21M	880.75M	919.48M	820.25M	814.78M	773.46M	757.26M	771.18M	710.07M	629.50M	559.90M	486.60M	455.00M	431.10M	388.50M	351.80M
Income Tax	21.63M	35.22M	34.84M	16.41M	5.29M	8.16M	12.70M	20.80M	31.32M	19.54M	19.47M	17.70M	-8.46M	-2.88M	25.53M	-28.49M	34.11M	40.50M	52.42M	50.08M	50.16M	45.81M	49.99M	48.42M	56.20M	51.40M	46.60M	32.00M	18.80M	13.20M	16.00M	-1.10M
Shares Outstanding (Basic)	25.52M	25.62M	25.50M	25.32M	26.18M	26.77M	27.55M	28.06M	28.32M	29.25M	29.20M	29.26M	28.82M	28.76M	28.98M	28.81M	29.27M	31.57M	33.21M	35.40M	37.18M	37.61M	38.83M	39.39M	40.25M	41.27M	43.00M	43.13M	43.68M	43.05M	42.93M	38.76M
Shares Outstanding (Diluted)	25.64M	25.60M	25.52M	25.35M	26.07M	26.75M	27.63M	27.96M	28.32M	29.18M	29.28M	29.24M	29.11M	28.97M	28.98M	28.81M	29.47M	32.26M	34.09M	36.19M	38.30M	38.57M	39.94M	40.32M	41.17M	42.34M	44.07M	43.13M	43.68M	43.05M	42.93M	38.76M
EPS (Basic)	2.50	4.13	4.05	2.37	0.34	0.96	1.32	1.29	2.00	1.27	1.47	1.11	1.72	1.02	-1.53	-1.83	1.98	2.19	2.58	2.24	2.16	2.00	2.12	2.02	2.25	1.97	1.65	1.13	0.64	0.51	0.53	-0.45
EPS (Diluted)	2.49	4.13	4.05	2.37	0.34	0.96	1.32	1.29	2.00	1.27	1.47	1.11	1.71	1.01	-1.53	-1.83	1.97	2.15	2.51	2.19	2.10	1.95	2.06	1.98	2.20	1.92	1.61	1.13	0.64	0.51	0.53	-0.45
EBITDA	77.99M	149.09M	149.78M	96.08M	28.48M	72.14M	68.70M	78.06M	108.53M	85.08M	87.57M	78.44M	68.84M	58.31M	22.54M	-43.78M	116.85M	132.74M	159.70M	150.76M	151.77M	142.49M	151.56M	148.32M	163.75M	149.00M	133.60M	97.10M	64.40M	52.60M	55.80M	1.00M
Depreciation & Amortization	-	15.61M	15.99M	16.39M	16.86M	19.64M	19.83M	20.11M	19.35M	19.14M	17.93M	18.01M	18.58M	20.82M	29.40M	25.64M	24.67M	23.01M	21.60M	21.34M	21.28M	21.30M	19.31M	20.22M	16.98M	16.30M	15.90M	16.40M	17.50M	17.30M	17.20M	19.50M