undefined (EVA)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12
Revenue	1.20B	1.09B	1.04B	875.08M	684.39M	573.74M	543.22M	464.28M	457.37M	290.14M	179.89M	103.32M
Cost of Revenue	1.36B	927.45M	963.82M	767.96M	603.33M	504.30M	464.42M	384.90M	395.75M	270.03M	164.55M	99.22M
Gross Profit	-159.23M	166.82M	77.86M	107.12M	81.07M	69.44M	78.80M	79.37M	61.62M	20.11M	15.34M	4.11M
Operating Income	-507.87M	-85.68M	-97.25M	61.78M	44.68M	41.80M	47.87M	37.94M	41.18M	8.97M	-1.03M	-18.13M
Interest Income	-	71.58M	56.50M	46.00M	42.04M	-	-	-	-	-	-	-
Pretax Income	-685.85M	-165.87M	-162.25M	17.15M	-2.94M	6.95M	14.37M	17.72M	25.75M	185.00K	-5.50M	-19.76M
Net Income	-685.99M	-168.37M	-145.27M	17.08M	-43.05M	6.95M	17.51M	21.38M	23.17M	264.00K	-5.44M	-34.17M
Selling & General & Admin	117.18M	119.71M	175.11M	45.34M	36.39M	27.64M	30.11M	29.05M	18.36M	11.13M	16.37M	22.24M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	4.00M	133.99M	880.00K	273.00K	764.00K	2.37M	-1.75M	439.00K	979.00K	7.00K	996.00K	447.00K
Operating Expenses	117.18M	253.70M	175.11M	45.34M	36.39M	27.64M	30.11M	29.05M	18.36M	11.13M	16.37M	22.24M
Interest Expense	181.99M	71.58M	56.50M	44.90M	39.34M	36.47M	31.74M	16.22M	11.71M	8.72M	5.46M	1.24M
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.48B	1.18B	1.14B	813.30M	639.71M	531.94M	494.53M	413.96M	414.11M	281.16M	180.92M	121.46M
Income Tax	-42.00K	2.49M	-16.98M	69.00K	40.11M	1.62M	-3.14M	-3.65M	2.62M	8.65M	6.40M	16.09M
Shares Outstanding (Basic)	74.45M	66.31M	52.41M	52.41M	33.46M	26.43M	26.31M	24.91M	23.89M	23.81M	23.81M	23.81M
Shares Outstanding (Diluted)	74.45M	66.97M	52.41M	52.41M	33.46M	27.45M	27.26M	25.46M	24.18M	23.81M	23.81M	23.81M
EPS (Basic)	-9.21	-2.54	-2.77	0.33	-1.29	0.26	0.65	0.86	0.97	0.01	-0.23	-1.44
EPS (Diluted)	-9.21	-2.51	-2.77	0.33	-1.29	0.25	0.61	0.84	0.96	0.01	-0.23	-1.44
EBITDA	-106.30M	27.50M	-3.45M	139.52M	97.02M	84.92M	87.31M	78.48M	74.98M	27.99M	11.85M	-9.96M
Depreciation & Amortization	166.11M	113.18M	91.97M	85.89M	51.58M	40.74M	40.36M	27.73M	30.74M	19.01M	11.89M	7.73M