Evotec SE (EVO)
3.31
-0.10 (-2.93%)
At close: Mar 27, 2025, 3:59 PM
3.38
2.17%
After-hours: Mar 27, 2025, 04:07 PM EDT
Evotec SE Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 781.43M | 751.45M | 618.03M | 500.92M | 446.44M | 375.4M | 257.63M | 164.51M | 127.68M | 89.5M | 85.94M | 87.27M | 80.13M | 55.26M | 42.68M | 39.61M | 32.88M | 67.35M | 64.11M | 1.94M | 3.57M | n/a | n/a |
| Cost of Revenue | 606.38M | 577.38M | 466.49M | 375.18M | 313.55M | 263.39M | 175.06M | 105.95M | 89.69M | 60.12M | 54.72M | 56.24M | 45.14M | 30.92M | 24.26M | 21.98M | 24.86M | 44.4M | 42.99M | n/a | n/a | n/a | n/a |
| Gross Profit | 175.05M | 174.06M | 151.54M | 125.74M | 132.89M | 112.02M | 82.57M | 58.55M | 37.99M | 29.38M | 31.22M | 31.02M | 34.98M | 24.35M | 18.42M | 17.64M | 8.02M | 22.95M | 21.13M | 1.94M | 3.57M | n/a | n/a |
| Operating Income | -47.51M | 12.49M | 27.32M | 48.52M | 62.59M | 77.46M | 37.49M | 31.34M | 11.64M | -6.38M | -21.35M | -3.2M | 5.21M | 1.72M | -42.3M | -73.21M | -58.12M | -36.76M | -32.97M | -30.26M | -33.15M | -23.91M | -12.74M |
| Interest Income | 9.26M | 8.34M | 2.27M | 1.34M | 2.23M | 898K | 903K | 863K | 533K | 469K | 261K | 655K | 413K | 241K | 499K | 2.96M | 1.96M | 1.37M | 851K | n/a | n/a | n/a | n/a |
| Pretax Income | -80.59M | -153.96M | 236.98M | 25.81M | 56.56M | 72M | 26.33M | 32.95M | 12.49M | -5.16M | -23.65M | -5.01M | 5.26M | 3.87M | -44.82M | -75.97M | -54.41M | -35.98M | -35.53M | n/a | n/a | n/a | n/a |
| Net Income | -83.91M | -175.66M | 215.51M | 6.28M | 38.16M | 84.17M | 24.26M | 27.53M | 16.52M | -6.98M | -25.43M | 2.48M | 6.75M | 3.26M | -45.5M | -78.29M | -11.16M | -32.47M | -33.58M | -29.46M | -33.25M | -23.9M | -12.77M |
| Selling & General & Admin | 169.61M | 156.19M | 105.44M | 77.24M | 66.55M | 57.01M | 42.38M | 27.01M | 25.17M | 17.99M | 16.6M | 16.3M | 15.76M | 15.96M | 16.7M | 19.95M | 17.81M | 18.58M | 15.54M | 6.1M | 5.27M | 5.02M | 4.27M |
| Research & Development | 57.52M | 76.64M | 72.2M | 63.95M | 58.43M | 35.62M | 17.61M | 18.11M | 18.34M | 12.4M | 9.66M | 8.34M | 8.44M | 6.12M | 20.95M | 42.54M | 36.94M | 30.31M | 9.3M | n/a | n/a | n/a | n/a |
| Other Expenses | -4.57M | -79.62M | -67.78M | -67.21M | -66.6M | 257K | -209K | 4K | 263K | 39K | 16K | 171K | 1.49M | 1.8M | -3.29M | -11.87M | 149K | 274K | 614K | -38.3M | -41.99M | -28.93M | -17.01M |
| Operating Expenses | 222.56M | 153.22M | 109.86M | 73.98M | 58.38M | 49.22M | 43.89M | 21.81M | 40.52M | 27.24M | 27.05M | 30.72M | 30.65M | 27.17M | 38.03M | 63.13M | 57.24M | 53.75M | 36.26M | -32.2M | -36.72M | -23.91M | -12.74M |
| Interest Expense | 11.74M | 13.15M | 9.25M | 8.46M | 7.46M | 2.59M | 1.26M | 1.52M | 1.73M | 1.62M | 1.87M | 1.86M | 1.86M | 866K | 433K | 839K | 483K | 671K | 698K | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 16.87M | 13.49M | 9.42M | 9.5M | 9.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 828.93M | 730.6M | 576.36M | 449.16M | 371.92M | 312.61M | 218.96M | 127.76M | 130.21M | 87.35M | 81.77M | 86.96M | 75.79M | 58.08M | 62.3M | 85.11M | 82.1M | 98.15M | 79.25M | -32.2M | -36.72M | -23.91M | -12.74M |
| Income Tax | 3.32M | 21.7M | 21.47M | 19.55M | 19.33M | -12.06M | 2.33M | 6.11M | -4.03M | 1.82M | 1.78M | -7.49M | -1.4M | 882K | 678K | 2.32M | -6.35M | 320K | -4.53M | -798.91K | 96.08K | 23.9M | 12.77M |
| Shares Outstanding (Basic) | 176.92M | 176.67M | 166.41M | 153.75M | 149.73M | 147.48M | 145.01M | 132.51M | 131.68M | 131.29M | 121.22M | 117.3M | 116.02M | 109.01M | 106.85M | 95.2M | 71.83M | 66.36M | 51.99M | 21.71M | 898.27K | 597.93K | 313.09K |
| Shares Outstanding (Diluted) | 176.92M | 176.7M | 166.41M | 153.75M | 149.73M | 147.48M | 145.01M | 132.51M | 137.63M | 131.29M | 121.22M | 117.3M | 116.02M | 109.01M | 106.85M | 95.2M | 71.83M | 66.36M | 51.99M | 21.71M | 898.27K | 597.93K | 313.09K |
| EPS (Basic) | -0.47 | -0.99 | 1.30 | 0.04 | 0.25 | 0.57 | 0.16 | 0.20 | 0.13 | -0.05 | -0.21 | 0.02 | 0.06 | 0.03 | -0.43 | -0.82 | -0.16 | -0.49 | -0.65 | -1.36 | -37.01 | -39.97 | -40.78 |
| EPS (Diluted) | -0.47 | -0.99 | 1.30 | 0.04 | 0.25 | 0.57 | 0.16 | 0.20 | 0.12 | -0.05 | -0.21 | 0.02 | 0.06 | 0.03 | -0.43 | -0.82 | -0.16 | -0.49 | -0.65 | -1.36 | -37.01 | -39.97 | -40.78 |
| EBITDA | 24.13M | -86.08M | 298.41M | 75.5M | 86.77M | 105.88M | 35.5M | 45.57M | 24.93M | 5M | -14.07M | 4.51M | 13.9M | 9.49M | -39.61M | -70.01M | -36.08M | -22.15M | -18.43M | -67.56M | -31.12M | -23.91M | -12.74M |
| Depreciation & Amortization | 92.98M | 81.66M | 67.61M | 56.06M | 48.81M | 31.29M | 20.77M | 11.89M | 11.94M | 8.54M | 9.16M | 8.82M | 6.61M | 5.51M | 4.78M | 5.13M | 8.94M | 9.61M | 16.4M | 2.14M | 2.03M | n/a | n/a |