Evolution AB (publ) (EVVTY)

AI Score

Unlock

86.00

0.82 (0.96%)

At close: Apr 22, 2025, 3:27 PM

Evolution AB (publ) Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	533.85M	519.38M	512.9M	489.75M	475.31M	452.64M	441.07M	429.57M	407.48M	378.53M	343.96M	326.77M	300.23M	276.02M	256.69M	235.84M	177.66M	140.02M	128.31M	115.15M	106M	94.73M	85.73M	79.3M	70.23M	64.35M	59.25M	51.59M	50.72M	45.69M	42.29M	39.69M	34.32M	29.2M	27.14M	24.79M
Cost of Revenue	n/a	n/a	199.02M	185.41M	177.19M	167.94M	154.91M	156.69M	153.73M	138.19M	126.04M	120.37M	113.52M	104.23M	100.84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	533.85M	519.38M	313.88M	304.34M	298.12M	284.7M	286.17M	272.89M	253.75M	240.35M	217.92M	206.4M	186.71M	171.78M	155.85M	235.84M	177.66M	140.02M	128.31M	115.15M	106M	94.73M	85.73M	79.3M	70.23M	64.35M	59.25M	51.59M	50.72M	45.69M	42.29M	39.69M	34.32M	29.2M	27.14M	24.79M
Operating Income	417.63M	379.18M	313.88M	304.34M	302.6M	287.14M	281.51M	271.48M	250M	236.39M	214.58M	207.09M	184.54M	171.96M	155.85M	141.65M	84.84M	83.57M	74.17M	57.13M	48.67M	41.99M	36.61M	30.19M	26.73M	23.23M	21.69M	17.84M	18.81M	18.23M	15.94M	13.96M	10.11M	8.18M	8.31M	8.27M
Interest Income	n/a	n/a	6.85M	5.74M	449K	5.36M	1.49M	1.43M	7.36M	1.3M	2.41M	4.31M	3.65M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	425.35M	378.17M	320.73M	310.08M	303.05M	292.5M	283.01M	270.06M	240.47M	237.73M	216.99M	211.4M	184.25M	169.43M	153.12M	140.69M	84.02M	83.53M	74.09M	57.05M	48.63M	41.93M	36.56M	30.14M	26.7M	23.18M	21.64M	17.8M	18.77M	18.18M	15.89M	13.87M	9.99M	8.13M	8.26M	8.25M
Net Income	377.1M	328.61M	269.14M	269.16M	282.86M	272.76M	264.09M	251.15M	223.5M	221.3M	200.87M	197.69M	171.56M	157.43M	144.41M	132.04M	80.6M	79.38M	70.44M	54.2M	46.85M	39.77M	34.53M	28.58M	25.54M	21.24M	20.08M	16.52M	18.03M	16.78M	14.62M	12.74M	9.05M	7.43M	7.62M	7.64M
Selling & General & Admin	n/a	n/a	111.42M	106.77M	93.86M	91.04M	87.47M	82.93M	81.76M	76.25M	68.34M	63.47M	55.5M	51.55M	51.56M	48.8M	38.62M	31.51M	30.32M	33.31M	33.26M	33.67M	30.45M	29.04M	26.96M	25.61M	24.24M	20.85M	20.04M	18.11M	17.61M	16.37M	16M	13.57M	12.64M	11M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	116.21M	140.2M	-313.88M	-1	n/a	n/a	n/a	n/a	157.48M	142.14M	129.38M	119.68M	141.65M	104.05M	100.83M	94.19M	92.82M	56.45M	54.14M	58.02M	57.32M	52.73M	49.11M	49.11M	43.49M	41.12M	37.56M	33.75M	31.91M	27.46M	26.36M	25.73M	24.21M	21.02M	18.83M	16.53M
Operating Expenses	116.21M	140.2M	197.28M	189.84M	172.71M	165.5M	159.56M	158.09M	157.48M	142.14M	129.38M	119.68M	141.65M	104.05M	100.83M	94.19M	92.82M	56.45M	54.14M	58.02M	57.32M	52.73M	49.11M	49.11M	43.49M	41.12M	37.56M	33.75M	31.91M	27.46M	26.36M	25.73M	24.21M	21.02M	18.83M	16.53M
Interest Expense	n/a	n/a	n/a	n/a	91K	n/a	n/a	1.41M	n/a	1.34M	2.41M	4.31M	3.26M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	51K	n/a	n/a	n/a	43K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	116.21M	140.2M	199.02M	185.41M	172.71M	165.5M	159.56M	158.09M	157.48M	142.14M	129.38M	119.68M	115.69M	104.05M	100.83M	94.19M	92.82M	56.45M	54.14M	58.02M	57.32M	52.73M	49.11M	49.11M	43.49M	41.12M	37.56M	33.75M	31.91M	27.46M	26.36M	25.73M	24.21M	21.02M	18.83M	16.53M
Income Tax Expense	48.24M	49.56M	49.21M	47.2M	20.19M	19.74M	18.92M	18.91M	16.97M	16.44M	16.12M	13.71M	12.69M	12M	8.71M	8.66M	3.42M	4.15M	3.64M	2.85M	1.79M	2.16M	2.03M	1.57M	1.17M	1.94M	1.57M	1.28M	735K	1.4M	1.27M	1.13M	944K	697K	639K	611K
Shares Outstanding (Basic)	209.32M	209.32M	211.04M	211.33M	213.49M	213.77M	213.66M	213.36M	213.21M	213.21M	213.45M	213.45M	222.91M	215.11M	212.7M	212.33M	181.28M	181.28M	181.28M	181.62M	181.62M	181.62M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M	179.85M
Shares Outstanding (Diluted)	209.32M	209.32M	211.04M	214.97M	215.31M	216.12M	217.21M	219.63M	217.1M	217.13M	218.67M	218.67M	222.56M	222.98M	222.35M	219.38M	181.28M	187.05M	187.05M	183.38M	181.62M	183.38M	183.39M	183.39M	179.85M	183.57M	181.69M	181.69M	179.85M	181.69M	181.69M	179.85M	179.85M	180.89M	179.85M	179.85M
EPS (Basic)	1.80	1.57	1.29	1.24	1.32	1.29	1.20	1.17	1.02	1.04	0.94	0.93	0.77	0.73	0.68	0.62	0.44	0.44	0.39	0.30	0.26	0.22	0.19	0.16	0.14	0.12	0.11	0.09	0.10	0.09	0.08	0.07	0.05	0.04	0.04	0.04
EPS (Diluted)	1.80	1.57	1.29	1.22	1.31	1.28	1.18	1.13	1.01	1.02	0.92	0.90	0.77	0.71	0.65	0.60	0.44	0.42	0.38	0.30	0.26	0.22	0.19	0.16	0.14	0.12	0.11	0.09	0.10	0.09	0.08	0.07	0.05	0.04	0.04	0.04
EBITDA	363.56M	355.61M	345.77M	345.79M	336.96M	318.6M	311.69M	300.16M	282.67M	261.01M	238.22M	229.68M	203.2M	192.94M	174.67M	160.13M	96.27M	90.73M	81.14M	64.12M	55.85M	48.47M	42.73M	35.92M	31.57M	27.99M	26.17M	21.96M	22.56M	21.8M	19.25M	17.03M	12.96M	10.75M	10.61M	10.29M
EBIT	326.23M	319.53M	311.13M	311.61M	313.49M	287.14M	281.51M	271.48M	253.15M	236.39M	214.58M	207.09M	180.83M	171.96M	155.85M	141.65M	84.88M	83.57M	74.17M	57.13M	48.69M	41.99M	36.61M	30.19M	26.73M	23.23M	21.69M	17.84M	18.77M	18.23M	15.93M	13.96M	10.1M	8.18M	8.31M	8.27M
Depreciation & Amortization	37.33M	36.08M	34.94M	33.38M	35.26M	31.93M	29.3M	28.42M	28.82M	23.94M	23.03M	22.72M	21.95M	21.02M	18.82M	18.48M	11.38M	7.16M	6.98M	7M	7.16M	6.47M	6.12M	5.73M	4.83M	4.77M	4.48M	4.12M	3.79M	3.58M	3.31M	3.07M	2.86M	2.57M	2.3M	2.03M