European Wax Center Inc. (EWCZ)

AI Score

Unlock

3.35

0.12 (3.72%)

At close: Apr 17, 2025, 3:59 PM

3.35

0.00%

After-hours: Apr 17, 2025, 04:05 PM EDT

European Wax Center Balance Sheet Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q1 2020
Period Ending	Jan 4, 2025	Oct 5, 2024	Jul 6, 2024	Apr 6, 2024	Jan 6, 2024	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 31, 2021	Dec 31, 2020	Mar 28, 2020
Cash & Equivalents	49.73M	48.02M	55.68M	66.87M	59.23M	63.96M	54.37M	45.91M	44.22M	48.15M	42.06M	44.2M	43.3M	25.37M	35.23M	28.69M	36.72M	-10.26M
Short-Term Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	20.53M
Long-Term Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Long-Term Assets	2.02M	2.25M	2.5M	2.91M	3.09M	3.56M	3.82M	4.04M	4.3M	4.79M	5.14M	3.91M	3.72M	3.39M	3.21M	3.3M	2.71M	-10.26M
Receivables	7.28M	7.14M	10.09M	8.19M	9.25M	6.76M	9.05M	7.3M	6.93M	6.3M	9.88M	7.48M	6.66M	7.31M	10.51M	12.27M	5.07M	n/a
Inventory	19.07M	20.57M	22.06M	22.31M	20.77M	21.7M	23.53M	25.25M	23.02M	23.09M	22.98M	21.01M	19.42M	18.95M	19.8M	14.65M	10.28M	n/a
Other Current Assets	7M	6.95M	7.16M	7.1M	7.66M	6.54M	7.02M	6.57M	6.58M	6.56M	10.87M	n/a	n/a	n/a	7.87M	6.93M	1.14M	n/a
Total Current Assets	87.84M	87.45M	100.57M	102.84M	95.5M	107.26M	101.6M	92.48M	86.32M	84.41M	81.95M	79.45M	75.31M	58.85M	78.82M	64.74M	57.33M	10.26M
Property-Plant & Equipment	5.63M	5.15M	5.6M	5.91M	6.3M	6.85M	7.32M	7.8M	7.65M	8.23M	8.98M	10.12M	3.86M	4M	4.51M	4.83M	5.04M	n/a
Goodwill & Intangibles	471.27M	476.11M	483.15M	487.88M	492.62M	497.36M	502.1M	506.84M	511.58M	516.32M	521.06M	525.8M	530.55M	535.3M	539.84M	544.69M	541.82M	n/a
Total Long-Term Assets	619.23M	620.51M	627.34M	634.02M	640.23M	647.12M	653.58M	657.57M	629.72M	529.34M	535.18M	539.82M	538.13M	542.68M	547.56M	552.83M	549.57M	-10.26M
Total Assets	707.07M	707.97M	727.91M	736.86M	735.73M	754.38M	755.18M	750.05M	716.03M	613.75M	617.13M	619.28M	613.44M	601.53M	626.38M	617.56M	606.9M	n/a
Account Payables	5.62M	5.02M	5.57M	8.07M	6.05M	5.74M	5.33M	6.1M	5.87M	5.65M	8.03M	6.38M	7.68M	4.2M	7.39M	9.28M	615K	n/a
Deferred Revenue	4.15M	3.95M	4.32M	4.19M	5.26M	4.31M	4.72M	4.02M	4.08M	3.38M	3.78M	2.99M	3M	2.64M	2.75M	2.49M	2.35M	n/a
Short-Term Debt	4M	4M	5.27M	5.25M	5.23M	4M	5.29M	5.31M	4M	5.4M	5.63M	7.49M	5.63M	3.38M	2.43M	2.43M	2.61M	n/a
Other Current Liabilities	13.98M	6.53M	4.75M	9.67M	14.78M	8.27M	8.52M	12.55M	10.13M	6.62M	7.12M	7.48M	8.82M	8.77M	11.18M	2.13M	4.44M	n/a
Total Current Liabilities	36.11M	27.59M	28.85M	34.88M	37.82M	28.5M	27.71M	31.41M	32.81M	25.66M	31.89M	27.96M	31.97M	24.93M	29.2M	28.93M	18.45M	n/a
Long-Term Debt	373.25M	372.91M	372.6M	372.29M	372M	371.64M	371.4M	371.17M	370.94M	370.66M	370.49M	171.58M	172.61M	174.76M	262.44M	262.7M	262.98M	n/a
Other Long-Term Liabilities	197.23M	206.96M	200.17M	199.84M	199.52M	208.3M	208.75M	205.05M	170.85M	70.09M	69.33M	61.83M	60.84M	50.06M	503K	690K	925K	n/a
Total Long-Term Liabilities	579.36M	582.48M	582.03M	581.86M	581.29M	590.41M	590.89M	587.37M	552.92M	451.97M	451.1M	245.29M	240.23M	231.6M	269.75M	269.99M	270.43M	n/a
Total Liabilities	615.48M	610.07M	610.87M	616.74M	619.11M	618.91M	618.6M	618.78M	585.73M	477.63M	482.98M	273.25M	272.2M	256.53M	298.95M	298.92M	288.88M	n/a
Total Debt	380.82M	380.8M	380.8M	380.79M	380.39M	380.52M	380.62M	380.74M	380.47M	380.58M	380.96M	184.26M	178.23M	178.13M	264.87M	265.13M	265.4M	n/a
Common Stock	n/a	n/a	n/a	n/a	n/a	n/a	n/a	0.00	n/a	n/a	n/a	n/a	n/a	n/a	264.85M	264.85M	265.79M	n/a
Retained Earnings	-100.42M	-102.38M	-102.38M	-106.69M	-109.51M	-111.99M	-114.93M	-118.94M	-118.44M	-119.34M	-122.86M	-1.6M	-3.49M	-5.53M	-113.84M	-91.98M	-61.47M	n/a
Comprehensive Income	n/a	n/a	0.00	n/a	-0.00	0.00	0.00	-0.00	0.00	n/a	n/a	-0.00	-45K	-134K	-288K	-368K	-527K	210.04M
Shareholders Equity	64.05M	68.75M	84.84M	87.13M	83.34M	99.4M	99.69M	93.44M	79M	70.57M	63.92M	-1.6M	-3.53M	-5.67M	-114.13M	-92.35M	-62M	210.04M
Total Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	20.53M