European Wax Center Inc. (EWCZ)
NASDAQ: EWCZ
· Real-Time Price · USD
4.63
-0.06 (-1.28%)
At close: Aug 15, 2025, 3:59 PM
4.72
2.05%
After-hours: Aug 15, 2025, 05:39 PM EDT
European Wax Center Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jul 5, 2025 | Apr 5, 2025 | Jan 4, 2025 | Sep 30, 2024 | Jul 6, 2024 | Apr 6, 2024 | Jan 6, 2024 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 31, 2021 |
Revenue | 212.51M | 216.47M | 216.92M | 223.5M | 223.79M | 223.01M | 221.02M | 218.22M | 217.55M | 211.82M | 207.35M | 198.94M | 192.9M | 187.45M | 178.68M | 162.89M | 144.33M | 107.24M |
Cost of Revenue | 55.22M | 57.06M | 57.31M | 65.13M | 65.85M | 66.73M | 67.66M | 63.14M | 68.79M | 71.81M | 69.34M | 65.83M | 57.28M | 48.9M | 46.84M | 41.99M | 44.58M | 36.76M |
Gross Profit | 157.29M | 159.4M | 159.6M | 158.37M | 157.94M | 156.28M | 153.37M | 155.09M | 148.76M | 140.01M | 138.01M | 133.11M | 135.62M | 138.55M | 131.84M | 120.9M | 99.75M | 70.48M |
Operating Income | 46.95M | 47.26M | 47.95M | 47.88M | 50.89M | 50.84M | 44.86M | 44.27M | 43.4M | 39.23M | 40.28M | 34.24M | 22.87M | 25.07M | 24.37M | 18.68M | 16.49M | -2.76M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 15.76M | 16.05M | 17.06M | 21.36M | 24.49M | 25.11M | 18.58M | -38.23M | -38.89M | -45.19M | -39.58M | 15.95M | 1.35M | 7.03M | 4.08M | -4.98M | -2.25M | -21.35M |
Net Income | 8.94M | 9.49M | 10.57M | 11.09M | 12.55M | 12.26M | 8.39M | 8.17M | 8.75M | 5.71M | 10.79M | 10.54M | 2.98M | 9.75M | 6.82M | 257K | -2.25M | -21.35M |
Selling & General & Admin | 82.1M | 92.08M | 91.64M | 95.52M | 92.11M | 90.44M | 93.35M | 90.61M | 90.2M | 90.66M | 87.61M | 88.4M | 97.43M | 92.88M | 86.8M | 81.35M | 62.16M | 52.38M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 28.25M | 20.07M | 20.01M | 14.97M | 14.94M | 10.75M | 10.89M | 15.95M | 10.91M | 10.09M | 10.08M | 10.1M | 14.95M | 20.25M | 20.33M | 19.83M | 20.05M | 19.82M |
Operating Expenses | 110.34M | 112.15M | 111.65M | 110.49M | 107.05M | 105.44M | 108.5M | 110.81M | 105.36M | 100.78M | 97.73M | 98.87M | 112.75M | 113.47M | 107.47M | 101.18M | 82.21M | 72.2M |
Interest Expense | 26.02M | 25.79M | 25.49M | 25.63M | 25.77M | 26.16M | 26.69M | 27.33M | 27.66M | 28.98M | 23.63M | 17.99M | 20.7M | 17.26M | 20.29M | 23.66M | 18.74M | 18.59M |
Selling & Marketing Expenses | 28.04M | 31.51M | 32.95M | 37.95M | 37.64M | 34.75M | 33.87M | 30.25M | 30.55M | 29.91M | 28.66M | 28.23M | 28.2M | 26.66M | 24.99M | 22.37M | 16.6M | 12.69M |
Cost & Expenses | 165.56M | 169.21M | 168.97M | 175.62M | 172.9M | 172.17M | 176.16M | 173.95M | 174.15M | 172.58M | 167.07M | 164.69M | 170.03M | 162.37M | 154.31M | 143.17M | 126.8M | 108.96M |
Income Tax Expense | 2.7M | 2.38M | 2.23M | 5.99M | 6.95M | 7.98M | 6.24M | -49.24M | -50.98M | -53.73M | -53.19M | 197K | 160K | 141K | 114K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 43.34M | 43.3M | 43.32M | 46.39M | 48.18M | 48.56M | 51.26M | 50.32M | 50.34M | 47.99M | 44.56M | 39.85M | 37.91M | 36.95M | 36.93M | 30.73M | 30.54M | 30.46M |
Shares Outstanding (Diluted) | 43.34M | 43.42M | 43.32M | 46.4M | 48.22M | 48.63M | 51.26M | 50.43M | 50.44M | 62.68M | 44.56M | 41.36M | 38.16M | 37.17M | 36.93M | 31.37M | 30.54M | 30.46M |
EPS (Basic) | 0.21 | 0.21 | 0.22 | 0.23 | 0.26 | 0.25 | 0.17 | 0.17 | 0.20 | 0.15 | 0.28 | 0.29 | 0.07 | 0.29 | 0.21 | 0.01 | -0.07 | -0.69 |
EPS (Diluted) | 0.21 | 0.21 | 0.22 | 0.23 | 0.26 | 0.25 | 0.17 | 0.17 | 0.20 | 0.15 | 0.28 | 0.28 | 0.07 | 0.29 | 0.21 | 0.01 | -0.07 | -0.69 |
EBITDA | 60.42M | 62.1M | 62.83M | 67.61M | 70.65M | 71.72M | 65.79M | 9.3M | 8.48M | 1.55M | 1.81M | 51.72M | 40.14M | 44.54M | 44.7M | 38.51M | 36.54M | 17.06M |
EBIT | 27.73M | 41.84M | 42.46M | 47.25M | 50.54M | 50.77M | 44.86M | -11.66M | -12.53M | -16.73M | -15.68M | 34.21M | 22.84M | 25.07M | 24.37M | 18.68M | 16.49M | -2.76M |
Depreciation & Amortization | 20.28M | 20.26M | 20.37M | 20.36M | 20.14M | 20.2M | 20.17M | 20.2M | 20.22M | 20.23M | 20.23M | 20.25M | 20.04M | 20.25M | 20.33M | 19.83M | 20.05M | 19.82M |