Exodus Movement Inc. (EXOD) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Exodus Movement Inc.

AMEX: EXOD · Real-Time Price · USD
29.82
-0.24 (-0.80%)
At close: Oct 06, 2025, 9:53 AM

Exodus Movement Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
112.96M 12.79M -23.15M -21.91M
Depreciation & Amortization
5.33M 4.57M 3.46M 1.76M
Stock-Based Compensation
6.6M 6.58M 5.21M 535K
Other Working Capital
-3.83M 2.47M 4.65M -5.93M
Other Non-Cash Items
-151.21M -25.71M 70.64M 36.09M
Deferred Income Tax
17.92M n/a -1.59M -627K
Change in Working Capital
-3.65M 2.47M 3.27M -4.62M
Operating Cash Flow
-12.04M 692K 44.34M 8.71M
Capital Expenditures
-273K -67K -324K -2.51M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a -83.91M n/a -100K
Sales Maturities Of Investments
n/a 74.85M n/a n/a
Other Investing Acitivies
44.16M n/a -31.73M -2.15M
Investing Cash Flow
43.89M -9.13M -32.06M -2.61M
Debt Repayment
n/a n/a 3.04M n/a
Common Stock Repurchased
-5.35M -715K -264K -71K
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
13K 33K -20K -71K
Financial Cash Flow
-5.34M -682K 2.76M -2.15M
Net Cash Flow
26.51M -9.12M 15.12M 2.76M
Free Cash Flow
-12.31M 625K 44.01M 6.21M