Exodus Movement Inc. (EXOD)
AMEX: EXOD
· Real-Time Price · USD
26.90
-0.44 (-1.61%)
At close: Aug 14, 2025, 3:59 PM
28.26
5.06%
Pre-market: Aug 15, 2025, 09:00 AM EDT
Exodus Movement Income Statement
Financials in USD. Fiscal
year is
undefined.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 25.83M | 36M | 46.03M | 20.12M | 22.31M | 29.06M | 18.53M | 11.98M | 12.4M | 13.35M | 11.23M | 11.03M | 12.96M | 15.4M | 26.41M | 18.07M | 27.72M | 23.62M |
Cost of Revenue | 14.73M | 14.89M | 13.23M | 11.33M | 10.77M | 10.7M | 8.79M | 7.74M | 7.13M | 6.86M | 7.74M | 7.36M | 7.6M | 7.6M | 6.26M | 7.09M | 6.17M | 4.39M |
Gross Profit | 11.1M | 36M | 32.8M | 8.78M | 11.54M | 18.36M | 9.74M | 4.24M | 5.27M | 6.49M | 3.49M | 3.68M | 5.36M | 7.8M | 20.14M | 10.98M | 21.55M | 19.23M |
Operating Income | -7.72M | 6.79M | 18.87M | -52K | -14.74M | 67.1M | 5.75M | -1.9M | 1.25M | 957K | -350K | -864K | -5.42M | -1.1M | 15.66M | 6.27M | 14.31M | 14.84M |
Interest Income | 586K | 1M | 647K | 1.03M | 695K | 947K | 459K | n/a | 468K | 403K | 175K | 109K | 174K | 120K | 441K | 47K | 161K | 76K |
Pretax Income | 47.46M | -21.74M | 75.44M | 951K | -13.49M | 67.95M | 7.45M | -73K | 2.03M | 1.48M | 2.99M | -1.66M | -18.21M | -5.08M | 10.6M | 10.97M | 6.5M | 17.02M |
Net Income | 37.67M | -12.87M | 66.93M | 843K | -9.61M | 54.79M | 10.39M | -251K | 1.87M | 773K | -1.43M | -1.35M | -14.79M | -3.43M | 9.47M | 9.17M | 5.84M | 14.64M |
Selling & General & Admin | 18.82M | 14.32M | 13.93M | 8.47M | 9.05M | 8.05M | 3.92M | 4.6M | 4.01M | 5.97M | 3.84M | 4.54M | 10.78M | 8.9M | 5.7M | 4.71M | 7.24M | 4.39M |
Research & Development | n/a | 14.89M | 46.03M | n/a | n/a | n/a | 7.12M | 2.58M | 2.31M | 2.23M | 7.44M | 2.04M | 2.61M | 2.79M | 830K | 3.8M | 2.01M | 1.41M |
Other Expenses | n/a | n/a | -46.03M | 370K | n/a | n/a | n/a | n/a | 17K | 16K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 18.82M | 29.21M | 13.93M | 8.84M | 9.05M | 8.05M | 2.68M | 5M | 4.01M | 5.53M | 3.84M | 4.54M | 10.78M | 8.9M | 9.98M | 4.71M | 7.24M | 4.39M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 824K | 244K | n/a | n/a | 10.97M | 1.03M | 6.01M | 3.93M | 8.24M | 1.76M | 3.61M | 2.87M |
Cost & Expenses | 33.55M | 29.21M | 27.16M | 20.17M | 19.82M | 18.76M | 11.47M | 13.9M | 11.15M | 12.39M | 11.58M | 11.9M | 18.38M | 16.5M | 16.25M | 11.8M | 13.41M | 8.78M |
Income Tax Expense | 9.8M | -8.87M | 8.51M | 108K | -3.88M | 13.17M | -2.95M | 178K | 157K | 707K | 4.42M | -304K | -3.42M | 1.64M | 1.13M | 1.8M | 660K | 2.38M |
Shares Outstanding (Basic) | 29.46M | 8.89M | 5.37M | 26.73M | 26.01M | 26.21M | 31.37M | 25.86M | 25.66M | 25.46M | 25.34M | 26.02M | 25.28M | 25.28M | 24.48M | 25.19M | 25.17M | 25.19M |
Shares Outstanding (Diluted) | 33.52M | 8.89M | 9.05M | 26.73M | 26.01M | 31.32M | 31.37M | 25.86M | 31.28M | 31.21M | 25.34M | 26.02M | 25.28M | 25.28M | 24.48M | 25.19M | 25.17M | 25.19M |
EPS (Basic) | 1.28 | -0.45 | 2.56 | 0.03 | -0.37 | 2.09 | 0.33 | -0.01 | 0.07 | 0.03 | -0.06 | -0.05 | -0.58 | -0.14 | 0.39 | 0.36 | 0.23 | 0.58 |
EPS (Diluted) | 1.12 | -0.45 | 2.50 | 0.03 | -0.37 | 1.75 | 0.33 | -0.01 | 0.06 | 0.02 | -0.06 | -0.05 | -0.58 | -0.14 | 0.39 | 0.36 | 0.23 | 0.58 |
EBITDA | -6.68M | 7.83M | 20.34M | 426K | 5M | 11.54M | 5.87M | -700K | 1.35M | 1.94M | 2.11M | -881K | -17.72M | -700K | 15.91M | 6.5M | 14.4M | 14.84M |
EBIT | -7.72M | 6.79M | 18.87M | 318K | 2.49M | 10.3M | 5.75M | -1.9M | 2.03M | 957K | 2.01M | -1.06M | -18.21M | -1.1M | 15.66M | 6.3M | 14.31M | 14.84M |
Depreciation & Amortization | 1.04M | 1.04M | 1.47M | 108K | 2.51M | 1.24M | 117K | 1.2M | 1.2M | 987K | 1.8M | 776K | 486K | 400K | 247K | 225K | 186K | 804K |