Exponent Inc.
(EXPO) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
88.91
-0.02%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 536.77M | 513.29M | 466.27M | 399.90M | 417.20M | 379.52M | 347.80M | 315.08M | 312.83M | 304.70M | 296.17M | 292.65M | 272.45M | 248.75M | 227.88M | 228.84M | 205.15M | 168.50M | 155.20M | 151.51M | 139.68M | 126.06M | 104.50M | 101.60M | 93.27M | 85.50M | 73.50M | 58.70M | 58.40M | 58.10M | 35.80M | 65.40M | 70.30M | 69.60M | 59.90M |
Cost of Revenue | 41.54M | 35.08M | 32.59M | 303.76M | 25.81M | 24.88M | 18.14M | 15.88M | 17.13M | 15.49M | 16.13M | 26.09M | 182.63M | 171.74M | 162.28M | 156.11M | 43.67M | 31.64M | 30.95M | 31.59M | 31.63M | 17.62M | 17.36M | 12.47M | 11.86M | 67.90M | 56.40M | 43.90M | 42.70M | 43.10M | 28.20M | 42.90M | 46.80M | 44.90M | 10.00M |
Gross Profit | 495.23M | 478.21M | 433.68M | 96.14M | 391.39M | 354.64M | 329.66M | 299.20M | 295.70M | 289.21M | 280.04M | 266.56M | 89.81M | 77.02M | 65.61M | 72.72M | 161.48M | 136.86M | 124.24M | 119.92M | 108.05M | 108.44M | 87.14M | 89.13M | 81.41M | 17.60M | 17.10M | 14.80M | 15.70M | 15.00M | 7.60M | 22.50M | 23.50M | 24.70M | 49.90M |
Operating Income | 111.32M | 140.84M | 108.93M | 83.25M | 85.11M | 91.46M | 72.05M | 61.91M | 68.93M | 63.55M | 55.95M | 57.62M | 53.46M | 43.24M | 33.26M | 36.72M | 29.94M | 20.19M | 20.38M | 19.32M | 16.90M | 13.92M | 9.62M | 10.66M | 7.98M | 4.30M | 6.50M | 1.50M | 2.50M | 1.50M | -4.50M | 5.50M | 8.00M | 12.00M | 10.10M |
Interest Income | 7.15M | 2.10M | 66.00K | 1.71M | 3.91M | 2.75M | 1.29M | 683.00K | 207.00K | 150.00K | 127.00K | 328.00K | 236.00K | 198.00K | n/a | 1.72M | 1.83M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 135.90M | 132.23M | 125.84M | 96.94M | 104.19M | 93.32M | 82.51M | 69.12M | 71.13M | 67.97M | 63.95M | 61.75M | 54.82M | 46.71M | 37.02M | 38.49M | 33.63M | 23.58M | 22.62M | 20.40M | 17.70M | 14.64M | 10.63M | 12.72M | 9.25M | 5.50M | 7.40M | 300.00K | 3.40M | 1.90M | -5.10M | 4.40M | 7.50M | 10.70M | 8.60M |
Net Income | 100.34M | 102.33M | 101.20M | 82.55M | 82.46M | 72.25M | 41.30M | 47.48M | 43.60M | 40.70M | 38.64M | 37.23M | 32.70M | 27.52M | 22.13M | 23.16M | 20.34M | 14.19M | 14.19M | 12.04M | 10.17M | 7.92M | 6.12M | 7.78M | 5.19M | 4.10M | 4.30M | -400.00K | 2.00M | 1.10M | -3.30M | 2.60M | 4.50M | 6.40M | 5.10M |
Selling & General & Admin | 24.44M | 287.89M | 293.33M | 262.93M | 272.72M | 232.58M | 228.07M | 208.89M | 199.80M | 199.38M | 198.80M | 185.37M | 13.12M | 12.36M | 173.28M | 13.39M | 131.53M | 116.67M | 103.86M | 100.59M | 91.14M | 94.52M | 77.52M | 74.03M | 69.01M | 8.80M | 7.00M | 9.70M | 9.70M | 9.80M | 9.30M | 12.30M | 11.00M | 8.90M | 36.70M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 359.46M | 84.56M | 64.01M | 53.72M | 59.37M | -890.00K | 9.16M | 6.53M | 1.99M | 4.27M | 7.87M | 3.80M | 23.24M | 21.41M | 21.34M | 22.61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.43M | 4.42M | 4.50M | 3.60M | 3.60M | 3.50M | 3.70M | 2.80M | 4.70M | 4.50M | 3.80M | 3.10M |
Operating Expenses | 383.90M | 372.45M | 357.34M | 316.65M | 332.09M | 288.07M | 275.75M | 253.16M | 243.90M | 241.16M | 240.22M | 235.03M | 36.35M | 33.78M | 194.62M | 192.12M | 131.53M | 116.67M | 103.86M | 100.59M | 91.14M | 94.52M | 77.52M | 78.46M | 73.42M | 13.30M | 10.60M | 13.30M | 13.20M | 13.50M | 12.10M | 17.00M | 15.50M | 12.70M | 39.80M |
Interest Expense | n/a | 2.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1K | n/a | n/a | 11.00K | 14.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.60M | n/a | n/a | n/a | n/a | 500.00K | 1.30M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -156.88M | n/a | -162.28M | -133.51M | 33.00K | -33.00K | -37.00K | n/a | 44.00K | 10.72M | 18.00K | 30.00K | n/a | -55.20M | -46.00M | -33.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 425.44M | 372.45M | 357.34M | 316.65M | 332.09M | 288.07M | 275.75M | 253.16M | 243.90M | 241.16M | 240.22M | 235.03M | 218.99M | 205.51M | 194.62M | 192.12M | 175.20M | 148.31M | 134.82M | 132.19M | 122.77M | 112.14M | 94.88M | 90.94M | 85.29M | 81.20M | 67.00M | 57.20M | 55.90M | 56.60M | 40.30M | 59.90M | 62.30M | 57.60M | 49.80M |
Income Tax | 35.56M | 29.90M | 24.64M | 14.38M | 21.73M | 21.06M | 41.20M | 21.64M | 27.53M | 27.26M | 25.30M | 24.52M | 22.12M | 19.19M | 14.89M | 15.33M | 13.28M | 9.38M | 8.43M | 8.36M | 7.53M | 6.72M | 4.51M | 5.29M | 3.84M | 1.40M | 3.00M | 300.00K | 1.40M | 800.00K | -1.80M | 1.80M | 3.00M | 4.30M | 3.50M |
Shares Outstanding (Basic) | 51.15M | 51.73M | 52.61M | 52.39M | 52.69M | 52.91M | 52.72M | 52.98M | 53.21M | 53.82M | 54.46M | 55.12M | 56.72M | 57.42M | 56.74M | 58.84M | 60.03M | 63.53M | 64.85M | 61.66M | 57.57M | 54.42M | 52.05M | 53.05M | 54.00M | 59.14M | 57.18M | 53.33M | 51.61M | 58.67M | 61.40M | 63.03M | 64.29M | 62.44M | 49.76M |
Shares Outstanding (Diluted) | 51.63M | 52.28M | 53.33M | 53.32M | 53.88M | 54.17M | 53.97M | 54.33M | 54.60M | 55.33M | 56.10M | 57.17M | 59.00M | 60.28M | 60.12M | 62.90M | 65.29M | 68.78M | 70.15M | 68.30M | 63.97M | 60.30M | 57.41M | 56.71M | 55.15M | 61.67M | 59.08M | 53.33M | 53.33M | 58.67M | 61.40M | 63.03M | 64.29M | 62.44M | 49.76M |
EPS (Basic) | 1.96 | 1.98 | 1.92 | 1.58 | 1.57 | 1.37 | 0.78 | 0.90 | 0.82 | 0.76 | 0.71 | 0.68 | 0.58 | 0.48 | 0.39 | 0.39 | 0.34 | 0.22 | 0.22 | 0.20 | 0.18 | 0.14 | 0.12 | 0.15 | 0.10 | 0.07 | 0.07 | -0.01 | 0.04 | 0.02 | -0.05 | 0.04 | 0.07 | 0.10 | 0.10 |
EPS (Diluted) | 1.94 | 1.96 | 1.90 | 1.55 | 1.53 | 1.33 | 0.77 | 0.87 | 0.80 | 0.74 | 0.69 | 0.65 | 0.56 | 0.46 | 0.37 | 0.37 | 0.31 | 0.21 | 0.20 | 0.18 | 0.16 | 0.13 | 0.11 | 0.14 | 0.09 | 0.07 | 0.07 | -0.01 | 0.04 | 0.02 | -0.05 | 0.04 | 0.07 | 0.10 | 0.10 |
EBITDA | 120.24M | 147.92M | 115.41M | 90.12M | 91.92M | 97.75M | 78.34M | 68.04M | 74.41M | 68.95M | 60.90M | 62.33M | 57.87M | 47.56M | 37.61M | 40.83M | 37.48M | 27.22M | 26.06M | 19.32M | 20.27M | 13.92M | 9.62M | 15.10M | 12.40M | 8.60M | 10.10M | 5.10M | 6.80M | 5.20M | -1.70M | 10.20M | 12.50M | 15.80M | 13.20M |
Depreciation & Amortization | 8.92M | 7.08M | 6.49M | 6.87M | 6.81M | 6.29M | 6.29M | 6.13M | 5.48M | 5.40M | 4.95M | 4.71M | 4.41M | 4.32M | 4.35M | 4.11M | 4.79M | 4.47M | 4.47M | 4.09M | 3.37M | 3.42M | 4.68M | 4.43M | 4.42M | 4.50M | 3.60M | 3.60M | 3.50M | 3.70M | 2.80M | 4.70M | 4.50M | 3.80M | 3.10M |