Exor N.V.

OTC: EXXRF · Real-Time Price · USD
101.30
0.00 (0.00%)
At close: Jul 01, 2025, 3:33 PM

Exor Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
14.67B 6.78B 4.84B 3.35B
Depreciation & Amortization
n/a 2.05B 1.85B 1.73B
Stock-Based Compensation
24M 100M 7M 275.37M
Other Working Capital
299M 245M 378.33M 119.97M
Other Non-Cash Items
-14.95B -2.91B -1.53B 226M
Deferred Income Tax
n/a n/a -250M -275.37M
Change in Working Capital
299M 226M -240M -1.13B
Operating Cash Flow
47M 6.25B 4.92B 4.18B
Capital Expenditures
n/a -2.81B -2.45B -1.96B
Cash Acquisitions
n/a -4.61B -869M -2.93B
Purchase of Investments
-3M -5.95B -7.65B -226.19M
Sales Maturities Of Investments
75M 1.79B 49.49M 178M
Other Investing Acitivies
-130M 628M 6.82B -2.12B
Investing Cash Flow
-58M -10.95B -4.1B -7.06B
Debt Repayment
373M 4.94B 509M -1.35B
Common Stock Repurchased
-249M -996M -797M n/a
Dividend Paid
-99M -716M -98.97M -99.53M
Other Financial Acitivies
-87M -1.12B 3.02B -394M
Financial Cash Flow
-56M 2.11B 2.13B -2.19B
Net Cash Flow
-46M -2.9B 3.09B -27.66B
Free Cash Flow
47M 3.44B 2.47B 2.22B